Business Online PCL
SET:BOL
Balance Sheet
Balance Sheet Decomposition
Business Online PCL
Business Online PCL
Balance Sheet
Business Online PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
9
|
11
|
22
|
38
|
79
|
91
|
60
|
48
|
59
|
48
|
36
|
0
|
26
|
100
|
111
|
224
|
238
|
169
|
127
|
273
|
312
|
370
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
48
|
36
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
127
|
273
|
312
|
370
|
|
| Cash Equivalents |
2
|
9
|
11
|
22
|
38
|
79
|
91
|
60
|
48
|
0
|
0
|
0
|
0
|
0
|
100
|
111
|
224
|
238
|
169
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
65
|
70
|
92
|
61
|
0
|
22
|
17
|
0
|
0
|
0
|
0
|
60
|
40
|
108
|
15
|
20
|
150
|
281
|
150
|
130
|
100
|
|
| Total Receivables |
44
|
39
|
57
|
62
|
61
|
99
|
85
|
103
|
138
|
204
|
229
|
219
|
257
|
209
|
192
|
190
|
224
|
116
|
130
|
94
|
90
|
123
|
169
|
|
| Accounts Receivables |
44
|
39
|
57
|
62
|
61
|
99
|
85
|
103
|
138
|
204
|
229
|
219
|
257
|
209
|
192
|
190
|
224
|
116
|
130
|
94
|
90
|
123
|
169
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
12
|
11
|
4
|
7
|
6
|
13
|
14
|
11
|
24
|
16
|
47
|
13
|
33
|
39
|
28
|
26
|
46
|
44
|
35
|
47
|
59
|
55
|
|
| Total Current Assets |
50
|
60
|
144
|
157
|
198
|
245
|
188
|
199
|
215
|
287
|
293
|
303
|
335
|
327
|
371
|
437
|
489
|
420
|
493
|
537
|
560
|
624
|
694
|
|
| PP&E Net |
36
|
31
|
27
|
26
|
18
|
18
|
21
|
15
|
11
|
12
|
27
|
26
|
21
|
22
|
21
|
19
|
20
|
52
|
73
|
58
|
48
|
42
|
50
|
|
| PP&E Gross |
36
|
31
|
27
|
26
|
18
|
18
|
21
|
15
|
11
|
12
|
27
|
26
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
48
|
42
|
50
|
|
| Accumulated Depreciation |
20
|
30
|
43
|
55
|
63
|
72
|
78
|
88
|
89
|
91
|
100
|
108
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
103
|
112
|
117
|
|
| Intangible Assets |
1
|
7
|
10
|
14
|
17
|
18
|
16
|
13
|
13
|
14
|
28
|
36
|
41
|
52
|
45
|
38
|
36
|
46
|
39
|
48
|
43
|
43
|
41
|
|
| Long-Term Investments |
35
|
28
|
27
|
28
|
28
|
28
|
58
|
58
|
58
|
58
|
59
|
59
|
112
|
112
|
112
|
124
|
124
|
140
|
378
|
385
|
537
|
660
|
603
|
|
| Other Long-Term Assets |
3
|
2
|
5
|
8
|
12
|
12
|
17
|
17
|
31
|
18
|
19
|
25
|
25
|
25
|
28
|
23
|
23
|
27
|
17
|
17
|
19
|
19
|
19
|
|
| Total Assets |
124
N/A
|
128
+3%
|
213
+67%
|
233
+9%
|
272
+17%
|
321
+18%
|
301
-6%
|
302
+0%
|
328
+8%
|
390
+19%
|
426
+9%
|
449
+5%
|
534
+19%
|
539
+1%
|
578
+7%
|
641
+11%
|
693
+8%
|
684
-1%
|
1 000
+46%
|
1 045
+5%
|
1 208
+16%
|
1 388
+15%
|
1 407
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
26
|
12
|
11
|
11
|
15
|
19
|
7
|
7
|
11
|
30
|
6
|
2
|
0
|
32
|
113
|
103
|
110
|
144
|
162
|
2
|
3
|
2
|
7
|
|
| Accrued Liabilities |
1
|
0
|
2
|
4
|
4
|
3
|
6
|
4
|
3
|
17
|
13
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
98
|
103
|
120
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
31
|
40
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
5
|
|
| Other Current Liabilities |
29
|
48
|
49
|
59
|
68
|
80
|
67
|
70
|
80
|
83
|
87
|
84
|
95
|
124
|
53
|
57
|
65
|
22
|
31
|
106
|
123
|
127
|
114
|
|
| Total Current Liabilities |
58
|
61
|
63
|
74
|
86
|
101
|
80
|
81
|
94
|
130
|
145
|
145
|
188
|
156
|
166
|
161
|
175
|
165
|
213
|
211
|
227
|
236
|
245
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
19
|
20
|
16
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
33
|
51
|
80
|
80
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
7
|
8
|
9
|
9
|
11
|
13
|
18
|
23
|
25
|
27
|
27
|
29
|
|
| Total Liabilities |
58
N/A
|
61
+4%
|
63
+4%
|
74
+18%
|
86
+17%
|
101
+17%
|
80
-21%
|
81
+2%
|
94
+16%
|
137
+46%
|
157
+14%
|
153
-2%
|
196
+28%
|
165
-16%
|
175
+6%
|
172
-2%
|
188
+9%
|
183
-2%
|
290
+58%
|
287
-1%
|
326
+14%
|
359
+10%
|
365
+2%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
51
|
51
|
75
|
75
|
75
|
75
|
76
|
77
|
77
|
79
|
79
|
79
|
79
|
79
|
80
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|
| Retained Earnings |
10
|
11
|
20
|
29
|
56
|
90
|
86
|
81
|
88
|
99
|
113
|
140
|
182
|
206
|
232
|
247
|
284
|
280
|
319
|
536
|
660
|
448
|
460
|
|
| Additional Paid In Capital |
5
|
5
|
55
|
55
|
55
|
55
|
60
|
64
|
69
|
76
|
77
|
77
|
77
|
89
|
91
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
359
|
360
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
170
|
1
|
1
|
1
|
1
|
|
| Total Equity |
66
N/A
|
67
+2%
|
150
+124%
|
159
+6%
|
186
+17%
|
220
+18%
|
221
+1%
|
221
N/A
|
234
+6%
|
253
+8%
|
269
+6%
|
296
+10%
|
338
+14%
|
374
+10%
|
403
+8%
|
469
+16%
|
505
+8%
|
501
-1%
|
710
+42%
|
758
+7%
|
882
+16%
|
1 029
+17%
|
1 041
+1%
|
|
| Total Liabilities & Equity |
124
N/A
|
128
+3%
|
213
+67%
|
233
+9%
|
272
+17%
|
321
+18%
|
301
-6%
|
302
+0%
|
328
+8%
|
390
+19%
|
426
+9%
|
449
+5%
|
534
+19%
|
539
+1%
|
578
+7%
|
641
+11%
|
693
+8%
|
684
-1%
|
1 000
+46%
|
1 045
+5%
|
1 208
+16%
|
1 388
+15%
|
1 407
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
512
|
512
|
750
|
750
|
750
|
750
|
758
|
765
|
774
|
785
|
788
|
788
|
788
|
794
|
795
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
|