B

Business Online PCL
SET:BOL

Watchlist Manager
Business Online PCL
SET:BOL
Watchlist
Price: 5.35 THB
Market Cap: 4.4B THB

Intrinsic Value

The intrinsic value of one BOL stock under the Base Case scenario is 6.73 THB. Compared to the current market price of 5.35 THB, Business Online PCL is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOL Intrinsic Value
6.73 THB
Undervaluation 20%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Business Online PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about BOL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BOL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Business Online PCL.

Explain Valuation
Compare BOL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BOL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Business Online PCL

Current Assets 741.9m
Cash & Short-Term Investments 312.8m
Receivables 301.9m
Other Current Assets 127.2m
Non-Current Assets 793.4m
Long-Term Investments 601.8m
PP&E 77m
Intangibles 45.2m
Other Non-Current Assets 69.4m
Current Liabilities 390.2m
Accounts Payable 71.7m
Accrued Liabilities 88.6m
Short-Term Debt 50m
Other Current Liabilities 180m
Non-Current Liabilities 117.2m
Long-Term Debt 6.5m
Other Non-Current Liabilities 110.7m
Efficiency

Free Cash Flow Analysis
Business Online PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Business Online PCL

Revenue
747.5m THB
Cost of Revenue
-299m THB
Gross Profit
448.5m THB
Operating Expenses
-178.6m THB
Operating Income
269.9m THB
Other Expenses
19.9m THB
Net Income
289.8m THB
Fundamental Scores

BOL Profitability Score
Profitability Due Diligence

Business Online PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
Exceptional ROE
65/100
Profitability
Score

Business Online PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

BOL Solvency Score
Solvency Due Diligence

Business Online PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

Business Online PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOL Price Targets Summary
Business Online PCL

There are no price targets for BOL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BOL stock?

The intrinsic value of one BOL stock under the Base Case scenario is 6.73 THB.

Is BOL stock undervalued or overvalued?

Compared to the current market price of 5.35 THB, Business Online PCL is Undervalued by 20%.

Back to Top