B

Business Online PCL
SET:BOL

Watchlist Manager
Business Online PCL
SET:BOL
Watchlist
Price: 5.4 THB 1.89% Market Closed
Market Cap: 4.4B THB

Relative Value

The Relative Value of one BOL stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.4 THB, Business Online PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
11
Median 3Y
7.8
Median 5Y
11.3
Industry
1.4
Forward
4.1
vs History
85
vs Industry
41
Median 3Y
19.4
Median 5Y
28.9
Industry
18.5
Forward
8.8
vs History
74
vs Industry
22
Median 3Y
27.1
Median 5Y
29.9
Industry
12.8
vs History
87
vs Industry
22
Median 3Y
30.6
Median 5Y
32.7
Industry
16.8
vs History
84
vs Industry
21
Median 3Y
5.3
Median 5Y
9.1
Industry
2.6
vs History
88
vs Industry
12
Median 3Y
7.2
Median 5Y
10.8
Industry
1.4
Forward
3.9
vs History
84
vs Industry
16
Median 3Y
11.3
Median 5Y
17.1
Industry
3.4
vs History
84
vs Industry
25
Median 3Y
16.4
Median 5Y
22.7
Industry
9.9
Forward
6.9
vs History
84
vs Industry
32
Median 3Y
17.9
Median 5Y
25.8
Industry
12.3
Forward
7.1
vs History
74
vs Industry
23
Median 3Y
25.3
Median 5Y
28.4
Industry
12.1
vs History
53
vs Industry
20
Median 3Y
29.5
Median 5Y
30.9
Industry
14.1
vs History
95
vs Industry
17
Median 3Y
5.1
Median 5Y
9
Industry
1.8

Multiples Across Competitors

BOL Competitors Multiples
Business Online PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Business Online PCL
SET:BOL
4.4B THB 5.9 15.3 14.3 15.5
UK
Relx PLC
LSE:REL
56.6B GBP 5.9 29.4 20.8 21.3
CA
Thomson Reuters Corp
TSX:TRI
78.6B CAD 7.7 32.3 18.9 26.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.4B GBP 5.1 30 160.2 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
31.2B USD 10.3 33.9 19.3 23.9
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.2 25.8
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 336.9 186.9 -323.1
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.4 12 13.7
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.3 12.2 16.1
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.2 21.3 21.3
P/E Multiple
Earnings Growth PEG
TH
B
Business Online PCL
SET:BOL
Average P/E: 147.3
15.3
N/A N/A
UK
Relx PLC
LSE:REL
29.4
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.3
1%
32.3
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
30
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.9
8%
4.2
US
Equifax Inc
NYSE:EFX
40.9
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 336.9
83%
16.1
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
18.3
11%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Business Online PCL
SET:BOL
Average EV/EBITDA: 46.3
14.3
N/A N/A
UK
Relx PLC
LSE:REL
20.8
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
18.9
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.3
10%
1.9
US
Equifax Inc
NYSE:EFX
16.2
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
186.9
95%
2
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Business Online PCL
SET:BOL
Average EV/EBIT: 43.1
15.5
N/A N/A
UK
Relx PLC
LSE:REL
21.3
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
26.7
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.9
11%
2.2
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -323.1
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
13.7
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6