B

Business Online PCL
SET:BOL

Watchlist Manager
Business Online PCL
SET:BOL
Watchlist
Price: 5.15 THB 0.98% Market Closed
Market Cap: 4.2B THB

Relative Value

The Relative Value of one BOL stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.15 THB, Business Online PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
11
Median 3Y
8.6
Median 5Y
11.3
Industry
1.3
Forward
3.9
vs History
95
vs Industry
41
Median 3Y
21.7
Median 5Y
28.9
Industry
18.6
Forward
8.4
vs History
80
vs Industry
22
Median 3Y
27.1
Median 5Y
29.9
Industry
12.8
vs History
91
vs Industry
22
Median 3Y
30.6
Median 5Y
32.7
Industry
16.9
vs History
87
vs Industry
21
Median 3Y
5.7
Median 5Y
9.1
Industry
2.5
vs History
93
vs Industry
12
Median 3Y
7.9
Median 5Y
10.8
Industry
1.4
Forward
3.7
vs History
87
vs Industry
16
Median 3Y
12.6
Median 5Y
17.1
Industry
3.3
vs History
85
vs Industry
25
Median 3Y
18
Median 5Y
23.6
Industry
9.7
Forward
6.5
vs History
87
vs Industry
32
Median 3Y
19.5
Median 5Y
26.4
Industry
12.3
Forward
6.7
vs History
77
vs Industry
23
Median 3Y
25.3
Median 5Y
28.4
Industry
11.9
vs History
61
vs Industry
20
Median 3Y
28.8
Median 5Y
30.9
Industry
13.8
vs History
96
vs Industry
17
Median 3Y
6.1
Median 5Y
9
Industry
1.7

Multiples Across Competitors

BOL Competitors Multiples
Business Online PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Business Online PCL
SET:BOL
4.2B THB 5.7 14.6 13.6 14.7
UK
Relx PLC
LSE:REL
55.3B GBP 5.8 28.7 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
80.6B CAD 8 33.5 19.5 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.7B GBP 5.2 30.4 160.2 226.8
US
Verisk Analytics Inc
NASDAQ:VRSK
31.2B USD 10.3 33.8 19.3 23.9
US
CoStar Group Inc
NASDAQ:CSGP
28.6B USD 9.3 1 407.4 197.1 -340.7
US
Equifax Inc
NYSE:EFX
26.6B USD 4.5 40.4 16 25.5
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.1B USD 1.3 16.4 11.4 13.1
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
P/E Multiple
Earnings Growth PEG
TH
B
Business Online PCL
SET:BOL
Average P/E: 153.5
14.6
N/A N/A
UK
Relx PLC
LSE:REL
28.7
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 407.4
83%
17
US
Equifax Inc
NYSE:EFX
40.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.4
10%
1.6
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Business Online PCL
SET:BOL
Average EV/EBITDA: 46.7
13.6
N/A N/A
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.5
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.3
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
197.1
95%
2.1
US
Equifax Inc
NYSE:EFX
16
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.4
6%
1.9
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Business Online PCL
SET:BOL
Average EV/EBIT: 43
14.7
N/A N/A
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.8
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.9
11%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -340.7
406%
N/A
US
Equifax Inc
NYSE:EFX
25.5
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.1
9%
1.5
CH
SGS SA
SIX:SGSN
20.5
13%
1.6