B

Bangkok Ranch PCL
SET:BR

Watchlist Manager
Bangkok Ranch PCL
SET:BR
Watchlist
Price: 1.63 THB -0.61% Market Closed
Market Cap: ฿1.5B

Cash Flow Statement

Cash Flow Statement
Bangkok Ranch PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
299
263
216
218
200
127
43
(54)
(71)
(22)
96
271
369
468
523
487
463
438
368
309
227
208
234
337
365
439
115
335
521
800
784
723
667
649
540
453
398
361
356
440
545
652
650
510
380
213
91
64
(51)
(355)
(375)
(530)
(479)
(177)
(128)
(26)
(49)
(64)
11
155
366
543
557
583
503
430
401
333
278
170
155
165
190
Depreciation & Amortization
128
128
129
131
133
134
135
138
141
143
145
147
146
147
148
148
149
148
148
162
184
196
207
203
188
189
19
85
153
268
245
224
204
186
191
196
201
212
222
233
238
237
239
244
253
261
266
265
268
280
294
310
319
322
319
319
312
306
305
308
323
336
346
352
357
364
370
376
371
365
357
349
348
Other Non-Cash Items
57
59
60
49
78
77
85
104
68
75
74
50
61
66
61
64
70
56
68
105
88
172
187
191
208
232
24
137
255
384
392
347
280
241
173
140
133
126
135
145
130
173
188
185
201
167
170
119
132
382
333
406
378
123
160
218
269
299
307
247
211
218
258
239
274
274
266
299
264
250
261
246
267
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
16
20
39
41
50
51
(4)
31
83
91
93
179
186
196
194
100
174
178
180
174
66
68
67
122
107
93
95
37
39
36
31
13
1
2
2
2
2
1
1
53
74
94
104
145
142
136
140
49
26
26
12
11
17
Cash Interest Paid
0
0
0
0
14
14
14
14
12
12
13
13
7
7
9
10
10
12
16
20
34
85
88
139
131
131
6
62
115
222
209
197
164
127
93
63
64
68
75
79
80
83
89
95
101
108
113
122
132
143
150
156
162
173
180
190
205
212
217
219
212
210
219
237
259
281
294
296
294
287
279
273
261
Change in Working Capital
(40)
(47)
(63)
(30)
(41)
(61)
(47)
(55)
(120)
(45)
8
(51)
(8)
13
(58)
(37)
(117)
(338)
(243)
(243)
(114)
40
(120)
(430)
(440)
(450)
44
(109)
(282)
(224)
(395)
(506)
(689)
(914)
(864)
(441)
(120)
(167)
(74)
(356)
(357)
(3)
(172)
(283)
(378)
(487)
(324)
(245)
(53)
(36)
(61)
(7)
(83)
(22)
(123)
(196)
(221)
(41)
(29)
(28)
(117)
(524)
(698)
(842)
(878)
(768)
(597)
(397)
(218)
(265)
(414)
(334)
(244)
Cash from Operating Activities
445
N/A
402
-10%
341
-15%
368
+8%
370
+1%
276
-25%
216
-22%
133
-39%
18
-86%
151
+721%
323
+114%
416
+29%
568
+37%
694
+22%
674
-3%
662
-2%
565
-15%
305
-46%
340
+12%
333
-2%
385
+16%
616
+60%
507
-18%
301
-41%
321
+7%
411
+28%
203
-51%
449
+121%
648
+44%
1 228
+90%
1 026
-16%
788
-23%
463
-41%
161
-65%
40
-75%
348
+774%
614
+76%
531
-13%
639
+20%
461
-28%
556
+21%
1 059
+90%
905
-15%
657
-27%
456
-31%
154
-66%
203
+32%
203
0%
296
+46%
271
-8%
192
-29%
178
-7%
135
-24%
246
+82%
228
-7%
316
+39%
311
-1%
500
+61%
594
+19%
683
+15%
783
+15%
573
-27%
464
-19%
333
-28%
256
-23%
301
+18%
441
+46%
611
+39%
695
+14%
520
-25%
358
-31%
427
+19%
560
+31%
Investing Cash Flow
Capital Expenditures
(107)
(104)
(89)
(113)
(183)
(252)
(287)
(263)
(198)
(125)
(92)
(78)
(61)
0
(51)
(57)
(119)
0
(254)
(272)
(241)
(249)
(179)
(179)
(160)
(152)
(93)
(184)
(230)
(308)
(309)
(381)
(408)
(504)
(545)
(1 043)
(1 348)
(1 344)
(1 352)
(855)
(614)
(819)
(760)
(829)
(947)
(870)
(1 154)
(1 234)
(1 285)
(1 374)
(1 287)
(1 058)
(799)
(431)
(169)
(125)
(125)
(246)
(279)
(285)
(296)
(253)
(414)
(551)
(554)
(543)
(404)
(243)
(224)
(152)
(87)
(97)
(80)
Other Items
(71)
(74)
(64)
(60)
(58)
(61)
(59)
(64)
1
3
(10)
(26)
(123)
(74)
(64)
(47)
(76)
(147)
(52)
(1 002)
(935)
(1 028)
(1 036)
(85)
(94)
(27)
33
10
(16)
(46)
(34)
(3)
8
(45)
(24)
(32)
(17)
(1)
(102)
(109)
(434)
(452)
(354)
(341)
(15)
(0)
(2)
(8)
(8)
75
82
81
96
10
8
10
481
490
492
494
11
13
9
(18)
(20)
(60)
(61)
(36)
(8)
5
90
92
64
Cash from Investing Activities
(177)
N/A
(177)
0%
(153)
+14%
(172)
-13%
(242)
-40%
(312)
-29%
(346)
-11%
(327)
+6%
(198)
+39%
(122)
+38%
(102)
+17%
(104)
-2%
(183)
-76%
(121)
+34%
(114)
+6%
(103)
+10%
(195)
-89%
(266)
-36%
(307)
-15%
(1 274)
-315%
(1 176)
+8%
(1 278)
-9%
(1 215)
+5%
(263)
+78%
(254)
+3%
(179)
+30%
(59)
+67%
(174)
-194%
(246)
-42%
(354)
-44%
(343)
+3%
(383)
-12%
(399)
-4%
(549)
-37%
(569)
-4%
(1 075)
-89%
(1 364)
-27%
(1 344)
+1%
(1 454)
-8%
(964)
+34%
(1 048)
-9%
(1 271)
-21%
(1 114)
+12%
(1 169)
-5%
(962)
+18%
(870)
+10%
(1 156)
-33%
(1 242)
-7%
(1 294)
-4%
(1 299)
0%
(1 205)
+7%
(976)
+19%
(703)
+28%
(421)
+40%
(161)
+62%
(115)
+29%
356
N/A
244
-31%
213
-13%
208
-2%
(285)
N/A
(240)
+16%
(406)
-69%
(569)
-40%
(574)
-1%
(604)
-5%
(464)
+23%
(279)
+40%
(233)
+17%
(147)
+37%
3
N/A
(5)
N/A
(15)
-214%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
19
26
28
28
10
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 962
1 971
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
2
2
2
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(65)
(82)
(96)
(98)
(103)
(78)
(49)
(24)
(33)
(74)
(145)
(95)
(15)
(3)
38
(34)
53
219
249
1 126
972
880
730
80
147
(172)
(64)
(99)
(332)
(816)
(812)
(604)
(2 167)
(1 655)
(1 333)
(709)
1 453
1 635
1 306
724
694
140
512
944
946
1 326
1 216
1 336
928
834
1 101
452
607
215
25
(93)
(218)
(377)
(628)
(641)
(599)
(434)
(94)
81
(56)
(69)
(329)
(538)
(596)
(365)
(303)
(347)
(409)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(256)
0
(665)
(794)
(625)
0
(345)
(216)
(177)
0
(88)
(129)
(124)
0
0
0
0
0
0
0
0
0
0
(457)
(457)
(457)
0
(183)
(183)
(183)
0
(365)
(365)
(365)
0
(100)
(100)
(100)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(18)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
0
0
0
0
1
1
4
3
2
2
0
0
0
0
0
0
0
0
0
0
0
0
10
10
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(65)
N/A
(82)
-26%
(96)
-17%
(98)
-3%
(103)
-5%
(78)
+24%
(49)
+37%
(24)
+52%
(33)
-41%
(74)
-121%
(145)
-96%
(95)
+35%
(252)
-166%
(233)
+7%
(598)
-157%
(799)
-34%
(562)
+30%
(403)
+28%
(96)
+76%
910
N/A
796
-13%
703
-12%
642
-9%
(48)
N/A
23
N/A
(296)
N/A
(64)
+78%
(99)
-55%
(332)
-235%
(816)
-146%
(809)
+1%
(602)
+26%
(203)
+66%
318
N/A
638
+101%
805
+26%
1 005
+25%
1 178
+17%
851
-28%
542
-36%
515
-5%
(40)
N/A
332
N/A
580
+75%
580
0%
961
+66%
850
-11%
1 234
+45%
826
-33%
732
-11%
999
+36%
452
-55%
607
+34%
215
-65%
25
-89%
(93)
N/A
(208)
-123%
(367)
-77%
(617)
-68%
(628)
-2%
(597)
+5%
(432)
+28%
(92)
+79%
81
N/A
(56)
N/A
(69)
-25%
(329)
-373%
(538)
-64%
(596)
-11%
(365)
+39%
(303)
+17%
(365)
-21%
(427)
-17%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
1
6
(7)
3
4
4
(7)
(8)
(20)
(16)
(33)
(19)
13
5
23
10
(14)
(1)
(12)
(0)
4
(8)
(5)
(8)
(14)
(8)
(5)
(17)
(14)
(15)
(2)
(3)
3
5
2
10
8
(2)
(2)
(7)
6
(2)
5
26
15
36
43
24
(31)
(39)
(42)
(30)
15
Net Change in Cash
203
N/A
143
-30%
93
-35%
98
+5%
25
-75%
(115)
N/A
(179)
-56%
(218)
-21%
(213)
+2%
(45)
+79%
76
N/A
217
+185%
133
-39%
340
+156%
(39)
N/A
(241)
-518%
(192)
+20%
(364)
-90%
(62)
+83%
(32)
+49%
5
N/A
46
+757%
(73)
N/A
(7)
+91%
93
N/A
(61)
N/A
73
N/A
168
+131%
50
-70%
42
-16%
(159)
N/A
(215)
-35%
(127)
+41%
(65)
+49%
132
N/A
88
-34%
240
+174%
364
+52%
24
-93%
39
+61%
28
-29%
(260)
N/A
117
N/A
61
-48%
60
-2%
237
+298%
(108)
N/A
177
N/A
(186)
N/A
(311)
-67%
(16)
+95%
(349)
-2 016%
42
N/A
45
+7%
93
+106%
118
+27%
467
+296%
375
-20%
187
-50%
257
+37%
(93)
N/A
(101)
-9%
(29)
+72%
(130)
-352%
(359)
-176%
(336)
+6%
(310)
+8%
(183)
+41%
(165)
+10%
(31)
+81%
16
N/A
27
+67%
132
+385%
Free Cash Flow
Free Cash Flow
338
N/A
298
-12%
252
-15%
255
+1%
187
-27%
24
-87%
(71)
N/A
(131)
-84%
(180)
-38%
26
N/A
231
+800%
338
+46%
507
+50%
694
+37%
623
-10%
605
-3%
446
-26%
305
-32%
86
-72%
61
-30%
144
+137%
367
+155%
329
-10%
123
-63%
161
+31%
259
+61%
110
-57%
265
+141%
418
+58%
919
+120%
717
-22%
408
-43%
55
-86%
(342)
N/A
(505)
-48%
(695)
-38%
(734)
-6%
(812)
-11%
(713)
+12%
(394)
+45%
(58)
+85%
239
N/A
144
-40%
(172)
N/A
(491)
-186%
(716)
-46%
(951)
-33%
(1 031)
-8%
(990)
+4%
(1 103)
-11%
(1 095)
+1%
(879)
+20%
(664)
+25%
(185)
+72%
59
N/A
191
+226%
186
-3%
254
+37%
315
+24%
398
+26%
488
+23%
320
-34%
49
-85%
(218)
N/A
(298)
-36%
(242)
+19%
37
N/A
368
+893%
470
+28%
368
-22%
272
-26%
330
+22%
481
+45%