Boutique Newcity PCL banner

DCF Value

The DCF Value for Boutique Newcity PCL (BTNC) under the Base Case is 12.47 THB. Compared with the current market price of 11.4 THB, the stock appears Undervalued by 9% .

Key assumptions
BTNC DCF Value
Base Case
฿12.47
Undervaluation 9%
DCF Value
Price ฿11.4
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time