B
Boutique Newcity PCL
SET:BTNC
Boutique Newcity PCL
SET:BTNC
Price:
19.8
THB
-0.5%
Market Cap:
฿237.6m
Balance Sheet
Balance Sheet Decomposition
Boutique Newcity PCL
Boutique Newcity PCL
Balance Sheet Decomposition is not available for
Boutique Newcity PCL
Boutique Newcity PCL
Balance Sheet
Boutique Newcity PCL
Boutique Newcity PCL
Currency: THB
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
4
|
2
|
5
|
4
|
2
|
3
|
3
|
2
|
3
|
18
|
3
|
6
|
3
|
9
|
3
|
8
|
6
|
23
|
6
|
16
|
23
|
4
|
|
| Cash Equivalents |
3
|
1
|
4
|
2
|
5
|
4
|
2
|
3
|
3
|
2
|
3
|
18
|
3
|
6
|
3
|
9
|
3
|
8
|
6
|
23
|
6
|
16
|
23
|
4
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
89
|
|
| Total Receivables |
18
|
36
|
41
|
64
|
43
|
52
|
52
|
56
|
91
|
115
|
100
|
177
|
149
|
126
|
88
|
108
|
86
|
73
|
38
|
52
|
23
|
26
|
21
|
17
|
|
| Accounts Receivables |
17
|
31
|
40
|
63
|
43
|
52
|
52
|
53
|
91
|
114
|
100
|
177
|
117
|
102
|
56
|
96
|
80
|
66
|
31
|
42
|
17
|
19
|
12
|
10
|
|
| Other Receivables |
2
|
6
|
2
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
32
|
24
|
32
|
12
|
6
|
7
|
7
|
9
|
5
|
8
|
9
|
7
|
|
| Inventory |
130
|
116
|
104
|
106
|
118
|
125
|
103
|
114
|
128
|
159
|
177
|
232
|
261
|
296
|
344
|
341
|
291
|
286
|
208
|
207
|
188
|
179
|
161
|
180
|
|
| Other Current Assets |
5
|
8
|
13
|
19
|
15
|
15
|
14
|
25
|
30
|
21
|
20
|
15
|
19
|
21
|
19
|
8
|
9
|
10
|
16
|
11
|
12
|
11
|
12
|
9
|
|
| Total Current Assets |
157
|
162
|
162
|
192
|
180
|
196
|
170
|
197
|
252
|
296
|
301
|
441
|
432
|
448
|
454
|
467
|
389
|
377
|
267
|
292
|
229
|
233
|
242
|
298
|
|
| PP&E Net |
154
|
156
|
157
|
166
|
164
|
34
|
30
|
29
|
27
|
53
|
64
|
75
|
77
|
55
|
59
|
54
|
71
|
65
|
141
|
92
|
44
|
58
|
54
|
50
|
|
| PP&E Gross |
154
|
156
|
157
|
166
|
164
|
34
|
30
|
29
|
27
|
53
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
95
|
84
|
91
|
92
|
103
|
90
|
99
|
108
|
116
|
108
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
60
|
52
|
44
|
47
|
39
|
31
|
28
|
0
|
4
|
4
|
4
|
5
|
10
|
12
|
13
|
14
|
13
|
1
|
2
|
2
|
1
|
0
|
2
|
1
|
|
| Long-Term Investments |
187
|
177
|
149
|
149
|
148
|
147
|
140
|
141
|
142
|
269
|
281
|
294
|
314
|
214
|
177
|
177
|
165
|
151
|
144
|
224
|
217
|
215
|
202
|
174
|
|
| Other Long-Term Assets |
26
|
21
|
22
|
24
|
22
|
153
|
156
|
180
|
182
|
73
|
72
|
91
|
96
|
106
|
103
|
97
|
91
|
77
|
79
|
68
|
39
|
37
|
40
|
30
|
|
| Total Assets |
585
N/A
|
569
-3%
|
534
-6%
|
577
+8%
|
553
-4%
|
562
+2%
|
524
-7%
|
547
+4%
|
606
+11%
|
695
+15%
|
722
+4%
|
906
+25%
|
929
+3%
|
835
-10%
|
806
-3%
|
808
+0%
|
729
-10%
|
671
-8%
|
633
-6%
|
678
+7%
|
530
-22%
|
542
+2%
|
540
0%
|
553
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
60
|
33
|
6
|
58
|
39
|
34
|
12
|
38
|
43
|
44
|
56
|
149
|
95
|
81
|
81
|
99
|
53
|
17
|
4
|
35
|
6
|
3
|
0
|
6
|
|
| Accrued Liabilities |
16
|
11
|
14
|
14
|
9
|
13
|
13
|
13
|
19
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
104
|
109
|
88
|
83
|
114
|
116
|
98
|
88
|
122
|
205
|
211
|
278
|
278
|
247
|
213
|
201
|
172
|
164
|
101
|
107
|
28
|
7
|
9
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
20
|
17
|
5
|
7
|
7
|
6
|
|
| Other Current Liabilities |
3
|
3
|
13
|
6
|
5
|
7
|
9
|
8
|
9
|
9
|
6
|
8
|
39
|
58
|
46
|
43
|
35
|
24
|
27
|
29
|
13
|
16
|
19
|
15
|
|
| Total Current Liabilities |
185
|
156
|
121
|
162
|
168
|
171
|
132
|
148
|
194
|
282
|
296
|
435
|
414
|
388
|
341
|
344
|
261
|
205
|
152
|
188
|
52
|
34
|
35
|
28
|
|
| Long-Term Debt |
5
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
0
|
2
|
67
|
37
|
5
|
8
|
6
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
13
|
14
|
11
|
13
|
15
|
7
|
9
|
9
|
9
|
15
|
13
|
11
|
11
|
11
|
10
|
|
| Total Liabilities |
190
N/A
|
157
-18%
|
121
-23%
|
163
+35%
|
169
+4%
|
171
+1%
|
134
-22%
|
151
+12%
|
195
+29%
|
297
+53%
|
323
+9%
|
489
+52%
|
500
+2%
|
404
-19%
|
350
-14%
|
354
+1%
|
270
-24%
|
216
-20%
|
233
+8%
|
238
+2%
|
69
-71%
|
53
-23%
|
53
-1%
|
44
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
37
|
12
|
17
|
20
|
9
|
1
|
1
|
6
|
20
|
6
|
2
|
7
|
30
|
35
|
61
|
60
|
65
|
60
|
13
|
12
|
11
|
6
|
11
|
44
|
|
| Additional Paid In Capital |
318
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
279
|
|
| Unrealized Security Profit/Loss |
7
|
1
|
3
|
4
|
6
|
7
|
10
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
10
|
1
|
3
|
4
|
4
|
5
|
5
|
12
|
52
|
74
|
84
|
77
|
67
|
|
| Total Equity |
395
N/A
|
412
+4%
|
414
+0%
|
414
+0%
|
384
-7%
|
391
+2%
|
390
0%
|
396
+2%
|
412
+4%
|
398
-3%
|
399
+0%
|
416
+4%
|
428
+3%
|
431
+1%
|
456
+6%
|
455
0%
|
459
+1%
|
455
-1%
|
400
-12%
|
439
+10%
|
462
+5%
|
489
+6%
|
487
0%
|
510
+5%
|
|
| Total Liabilities & Equity |
585
N/A
|
569
-3%
|
534
-6%
|
577
+8%
|
553
-4%
|
562
+2%
|
524
-7%
|
547
+4%
|
606
+11%
|
695
+15%
|
722
+4%
|
906
+25%
|
929
+3%
|
835
-10%
|
806
-3%
|
808
+0%
|
729
-10%
|
671
-8%
|
633
-6%
|
678
+7%
|
530
-22%
|
542
+2%
|
540
0%
|
553
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Switch to:
Switch to:
See Also
Discover More
