DCF Value

The DCF Value for Bangkok Union Insurance PCL (BUI) under the Base Case is 20.04 THB. Compared with the current market price of 12 THB, the stock appears Undervalued by 40% .

Key assumptions
BUI DCF Value
Base Case
฿20.04
Undervaluation 40%
DCF Value
Price ฿12
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time