B

Bangkok Union Insurance PCL
SET:BUI

Watchlist Manager
Bangkok Union Insurance PCL
SET:BUI
Watchlist
Price: 12.3 THB -0.81% Market Closed
Market Cap: 634.2m THB

Income Statement

Income Statement
Bangkok Union Insurance PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
7
14
19
25
23
21
21
20
20
19
18
18
18
19
19
19
18
18
16
15
13
11
10
9
8
7
5
4
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Premiums Earned
485
441
434
403
436
370
349
336
362
310
314
310
355
299
283
271
266
259
248
236
221
219
219
226
231
236
240
244
254
294
351
399
404
478
493
494
487
477
489
553
654
696
694
666
560
518
491
455
464
472
490
543
592
636
700
722
736
763
769
775
786
793
820
848
862
883
897
930
958
961
922
879
850
643
671
689
911
941
992
1 064
1 117
1 097
1 062
1 012
976
986
976
960
951
386
(125)
(670)
Revenue
489
N/A
443
-9%
439
-1%
423
-4%
451
+7%
392
-13%
369
-6%
341
-7%
372
+9%
317
-15%
322
+2%
319
-1%
331
+4%
277
-16%
261
-6%
241
-8%
286
+19%
280
-2%
272
-3%
293
+8%
266
-9%
261
-2%
263
+1%
247
-6%
241
-2%
251
+4%
241
-4%
247
+2%
263
+7%
304
+16%
366
+20%
410
+12%
416
+1%
488
+17%
508
+4%
514
+1%
510
-1%
535
+5%
544
+2%
603
+11%
702
+16%
713
+2%
708
-1%
680
-4%
570
-16%
529
-7%
512
-3%
482
-6%
484
+0%
487
+1%
502
+3%
538
+7%
595
+11%
640
+8%
701
+10%
735
+5%
749
+2%
773
+3%
780
+1%
785
+1%
798
+2%
805
+1%
833
+3%
863
+4%
875
+1%
897
+3%
910
+1%
942
+4%
972
+3%
975
+0%
937
-4%
894
-5%
863
-3%
863
0%
894
+4%
913
+2%
926
+1%
962
+4%
1 013
+5%
1 085
+7%
1 142
+5%
1 130
-1%
1 092
-3%
1 043
-4%
1 005
-4%
1 007
+0%
997
-1%
986
-1%
978
-1%
998
+2%
488
-51%
(60)
N/A
Operating Income
Operating Expenses
(471)
(408)
(396)
(367)
(442)
(356)
(322)
(284)
(308)
(244)
(249)
(256)
(270)
(230)
(233)
(238)
(249)
(250)
(236)
(220)
(216)
(203)
(208)
(209)
(198)
(201)
(197)
(197)
(221)
(260)
(309)
(365)
(369)
(415)
(435)
(446)
(485)
(517)
(560)
(604)
(748)
(754)
(731)
(678)
(513)
(475)
(442)
(430)
(403)
(429)
(440)
(496)
(568)
(615)
(675)
(699)
(736)
(751)
(764)
(770)
(754)
(759)
(801)
(844)
(872)
(881)
(909)
(913)
(953)
(987)
(950)
(879)
(843)
(787)
(764)
(781)
(786)
(829)
(937)
(1 059)
(1 072)
(1 038)
(932)
(841)
(834)
(885)
(831)
(791)
(769)
(219)
250
757
Selling, General & Administrative
(138)
(139)
(145)
(138)
(137)
(151)
(152)
(155)
(154)
(156)
(152)
(152)
(142)
(142)
(141)
(139)
(134)
(137)
(142)
(141)
(145)
(148)
(151)
(154)
(151)
(150)
(150)
(158)
(172)
(161)
(147)
(137)
(207)
(115)
(117)
(114)
(116)
(123)
(113)
(154)
(309)
(269)
(278)
(226)
(115)
(115)
(118)
(128)
(133)
(114)
(95)
(78)
(60)
(45)
(45)
(43)
(56)
(43)
(44)
(45)
(40)
(39)
(38)
(37)
(35)
(35)
(35)
(34)
(35)
(38)
(49)
(41)
(37)
(37)
(25)
(31)
(29)
(30)
(30)
(34)
(33)
(34)
(35)
(34)
(35)
(35)
(36)
(36)
(31)
(33)
(32)
(32)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(7)
(9)
(9)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(4)
(3)
(3)
(2)
(4)
0
0
0
(4)
0
0
0
Benefits Claims Loss Adjustment
(260)
(250)
(243)
(233)
(243)
(221)
(187)
(147)
(134)
(116)
(128)
(135)
(115)
(123)
(131)
(145)
(160)
(159)
(140)
(124)
(117)
(108)
(113)
(116)
(106)
(111)
(104)
(95)
(104)
(135)
(194)
(242)
(223)
(300)
(296)
(305)
(344)
(365)
(411)
(428)
(452)
(512)
(491)
(489)
(399)
(359)
(339)
(318)
(290)
(318)
(338)
(400)
(480)
(476)
(549)
(573)
(684)
(587)
(591)
(597)
(685)
(690)
(730)
(777)
(824)
(844)
(870)
(870)
(899)
(921)
(874)
(811)
(774)
(518)
(507)
(523)
(704)
(742)
(850)
(963)
(1 002)
(967)
(860)
(772)
(754)
(804)
(755)
(714)
(691)
(154)
311
802
Other Operating Expenses
(73)
(18)
(8)
4
(62)
16
17
19
(20)
28
32
31
(13)
36
39
46
45
47
46
44
45
54
57
61
58
59
57
56
55
37
32
14
60
(0)
(22)
(26)
(24)
(29)
(36)
(22)
13
28
38
36
1
(1)
14
16
20
5
(3)
(11)
(19)
(85)
(73)
(75)
12
(113)
(122)
(122)
(22)
(25)
(28)
(26)
(9)
1
(1)
(5)
(16)
(25)
(24)
(24)
(27)
(228)
(230)
(224)
(49)
(54)
(54)
(60)
(33)
(34)
(34)
(33)
(41)
(45)
(40)
(42)
(42)
(32)
(29)
(13)
Operating Income
19
N/A
35
+89%
44
+24%
56
+28%
9
-83%
36
+284%
47
+32%
58
+23%
63
+9%
73
+15%
73
+1%
62
-15%
61
-2%
47
-22%
28
-41%
3
-90%
37
+1 159%
30
-18%
37
+22%
73
+100%
50
-32%
57
+14%
55
-4%
38
-31%
43
+15%
50
+16%
45
-11%
50
+12%
42
-15%
44
+5%
56
+28%
45
-20%
46
+3%
73
+58%
73
+0%
68
-7%
25
-63%
18
-27%
(16)
N/A
(1)
+93%
(47)
-4 155%
(40)
+14%
(23)
+44%
2
N/A
57
+3 727%
55
-5%
70
+28%
52
-25%
80
+54%
58
-28%
62
+8%
41
-34%
27
-35%
25
-9%
26
+6%
37
+40%
13
-63%
23
+68%
17
-26%
15
-11%
44
+197%
46
+5%
32
-30%
19
-42%
3
-82%
16
+385%
1
-94%
29
+3 088%
19
-34%
(12)
N/A
(13)
-13%
15
N/A
20
+38%
76
+273%
130
+71%
132
+2%
141
+7%
133
-6%
76
-43%
26
-66%
70
+173%
92
+31%
160
+75%
202
+26%
171
-15%
122
-29%
166
+36%
194
+17%
209
+7%
200
-4%
159
-20%
117
-27%
Pre-Tax Income
Interest Income Expense
0
(7)
(14)
(19)
0
(23)
(21)
(21)
(20)
(20)
(19)
(18)
(18)
(18)
(19)
(19)
(19)
(18)
(18)
(16)
(15)
(13)
(11)
(10)
(9)
(8)
(7)
(5)
(4)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(4)
(3)
(3)
(4)
(1)
(0)
(0)
1
2
2
(0)
(0)
4
(3)
(4)
(14)
(13)
(4)
(5)
9
3
1
4
0
(0)
(1)
3
0
1
2
(1)
(1)
(0)
(1)
(1)
(2)
(1)
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(9)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
0
(5)
(5)
(5)
(5)
(6)
(7)
(9)
(10)
(10)
(9)
(6)
(5)
(4)
(4)
(4)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
19
N/A
28
+51%
30
+6%
37
+22%
9
-75%
13
+37%
26
+102%
37
+44%
43
+16%
53
+23%
54
+3%
44
-19%
43
-3%
29
-33%
9
-69%
(16)
N/A
18
N/A
12
-34%
19
+63%
57
+198%
35
-38%
45
+26%
44
-1%
28
-36%
34
+22%
42
+22%
38
-10%
44
+18%
38
-14%
40
+5%
52
+29%
40
-23%
46
+15%
68
+48%
68
+0%
63
-8%
19
-69%
12
-38%
(23)
N/A
(10)
+56%
(57)
-458%
(50)
+12%
(32)
+36%
(5)
+84%
52
N/A
50
-5%
66
+31%
48
-27%
76
+59%
54
-29%
60
+10%
39
-35%
26
-34%
24
-8%
22
-8%
34
+52%
10
-70%
18
+78%
16
-14%
15
-7%
44
+200%
47
+9%
34
-29%
20
-41%
3
-84%
16
+393%
5
-69%
26
+433%
16
-41%
(26)
N/A
(26)
-3%
11
N/A
16
+43%
85
+434%
133
+58%
133
0%
144
+9%
133
-8%
76
-43%
25
-67%
73
+193%
92
+26%
162
+76%
204
+26%
170
-17%
121
-29%
166
+36%
194
+17%
208
+7%
197
-5%
154
-22%
110
-29%
Net Income
Tax Provision
0
(1)
0
0
(1)
0
(3)
(10)
(13)
(16)
(30)
(22)
(16)
(13)
2
2
(1)
(1)
(5)
(9)
(12)
(15)
(15)
(11)
(12)
(13)
(12)
(15)
(13)
(18)
(19)
(15)
(18)
(24)
(25)
(32)
(14)
(21)
(18)
(20)
(15)
11
12
12
(22)
(15)
(16)
(12)
(16)
(11)
(11)
(8)
(5)
(6)
(7)
(8)
(2)
(4)
(4)
(3)
(9)
(9)
(5)
(2)
0
(2)
1
(5)
(7)
(1)
(2)
(6)
(3)
(14)
(24)
(25)
(52)
(50)
(39)
(29)
(13)
(16)
(29)
(37)
(31)
(21)
(30)
(36)
(40)
(38)
(31)
(25)
Income from Continuing Operations
19
27
30
37
9
13
23
27
30
37
25
22
27
16
11
(14)
17
11
15
48
23
29
29
17
23
29
25
29
25
22
33
25
28
45
43
31
6
(9)
(41)
(30)
(72)
(39)
(20)
7
31
36
50
36
61
44
49
31
21
18
16
25
8
14
12
11
35
39
28
18
4
14
6
21
9
(27)
(28)
5
13
71
110
108
92
83
37
(4)
60
76
132
167
139
100
136
158
168
159
123
85
Net Income (Common)
19
N/A
27
+45%
30
+11%
37
+22%
9
-77%
13
+53%
23
+78%
27
+18%
30
+8%
37
+25%
25
-34%
22
-11%
27
+24%
16
-43%
11
-28%
(14)
N/A
17
N/A
11
-36%
15
+37%
48
+230%
23
-52%
29
+27%
29
-1%
17
-40%
23
+32%
29
+28%
25
-13%
29
+14%
25
-13%
22
-12%
33
+48%
25
-23%
28
+11%
45
+59%
43
-4%
31
-28%
6
-81%
(9)
N/A
(41)
-371%
(30)
+27%
(72)
-141%
(39)
+46%
(20)
+49%
7
N/A
31
+340%
36
+15%
50
+41%
36
-27%
61
+67%
44
-28%
49
+11%
31
-36%
21
-34%
18
-14%
16
-12%
25
+62%
8
-69%
14
+78%
12
-14%
11
-5%
35
+209%
39
+11%
28
-27%
18
-38%
4
-79%
14
+282%
6
-58%
21
+254%
9
-59%
(27)
N/A
(28)
-4%
5
N/A
13
+142%
71
+445%
110
+55%
108
-2%
92
-14%
83
-10%
37
-55%
(4)
N/A
60
N/A
76
+26%
132
+74%
167
+26%
139
-17%
100
-28%
136
+36%
158
+16%
168
+7%
159
-5%
123
-23%
85
-31%
EPS (Diluted)
0.76
N/A
1.1
+45%
1.21
+10%
1.49
+23%
0.35
-77%
0.52
+49%
0.94
+81%
1.1
+17%
1.21
+10%
1.5
+24%
1
-33%
0.89
-11%
1.28
+44%
0.63
-51%
0.43
-32%
-0.46
N/A
0.62
N/A
0.35
-44%
0.48
+37%
1.59
+231%
0.76
-52%
0.97
+28%
0.96
-1%
0.58
-40%
0.76
+31%
0.97
+28%
0.84
-13%
0.96
+14%
0.83
-14%
0.73
-12%
1.08
+48%
0.84
-22%
0.93
+11%
1.48
+59%
1.43
-3%
1.02
-29%
0.2
-80%
-0.29
N/A
-1.35
-366%
-0.99
+27%
-2.38
-140%
-1.29
+46%
-0.66
+49%
0.23
N/A
1.03
+348%
1.18
+15%
1.66
+41%
1.21
-27%
2.02
+67%
1.46
-28%
1.63
+12%
1.05
-36%
1.03
-2%
0.6
-42%
0.53
-12%
0.85
+60%
0.26
-69%
0.46
+77%
0.39
-15%
0.37
-5%
1.17
+216%
1.29
+10%
0.94
-27%
0.58
-38%
0.12
-79%
0.46
+283%
0.19
-59%
0.7
+268%
0.29
-59%
-0.89
N/A
-0.93
-4%
0.18
N/A
0.39
+117%
2.37
+508%
3.66
+54%
3.6
-2%
2.24
-38%
2.76
+23%
1.12
-59%
-0.11
N/A
1.3
N/A
2.3
+77%
3.2
+39%
4.04
+26%
3
-26%
2.42
-19%
2.93
+21%
3.41
+16%
3.65
+7%
3.45
-5%
2.61
-24%
1.64
-37%