C

Cal-Comp Electronics Thailand PCL
SET:CCET

Watchlist Manager
Cal-Comp Electronics Thailand PCL
SET:CCET
Watchlist
Price: 6.6 THB Market Closed
Market Cap: 69B THB

Intrinsic Value

The intrinsic value of one CCET stock under the Base Case scenario is 4.97 THB. Compared to the current market price of 6.6 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCET Intrinsic Value
4.97 THB
Overvaluation 25%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cal-Comp Electronics Thailand PCL

What is Valuation History?
Compare CCET to

Fundamental Analysis

Cal-Comp Electronics Thailand PCL
SET:CCET
TH
Electrical Equipment
Market Cap
69B THB
IPO
Jan 3, 2001
TH
Electrical Equipment
Market Cap
69B THB
IPO
Jan 3, 2001
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CCET?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cal-Comp Electronics Thailand PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cal-Comp Electronics Thailand PCL

Current Assets 1.4B
Cash & Short-Term Investments 1.4B
Non-Current Assets 53.1B
Long-Term Investments 52.5B
Other Non-Current Assets 606.7m
Efficiency

Free Cash Flow Analysis
Cal-Comp Electronics Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cal-Comp Electronics Thailand PCL

Revenue
3.5B THB
Cost of Revenue
-345.4m THB
Gross Profit
3.2B THB
Operating Expenses
-30.3m THB
Operating Income
3.1B THB
Other Expenses
-1B THB
Net Income
2.1B THB
Fundamental Scores

CCET Profitability Score
Profitability Due Diligence

Cal-Comp Electronics Thailand PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
59/100
Profitability
Score

Cal-Comp Electronics Thailand PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CCET Solvency Score
Solvency Due Diligence

Cal-Comp Electronics Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Average Interest Coverage
41/100
Solvency
Score

Cal-Comp Electronics Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCET Price Targets Summary
Cal-Comp Electronics Thailand PCL

Wall Street analysts forecast CCET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCET is 8.31 THB with a low forecast of 8.14 THB and a high forecast of 8.69 THB.

Lowest
Price Target
8.14 THB
23% Upside
Average
Price Target
8.31 THB
26% Upside
Highest
Price Target
8.69 THB
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CCET stock?

The intrinsic value of one CCET stock under the Base Case scenario is 4.97 THB.

Is CCET stock undervalued or overvalued?

Compared to the current market price of 6.6 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 25%.

Back to Top