Cal-Comp Electronics Thailand PCL
SET:CCET
Intrinsic Value
The intrinsic value of one CCET stock under the Base Case scenario is 4.97 THB. Compared to the current market price of 6.6 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cal-Comp Electronics Thailand PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Cal-Comp Electronics Thailand PCL
Balance Sheet Decomposition
Cal-Comp Electronics Thailand PCL
Current Assets | 1.4B |
Cash & Short-Term Investments | 1.4B |
Non-Current Assets | 53.1B |
Long-Term Investments | 52.5B |
Other Non-Current Assets | 606.7m |
Free Cash Flow Analysis
Cal-Comp Electronics Thailand PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Cal-Comp Electronics Thailand PCL
Revenue
|
3.5B
THB
|
Cost of Revenue
|
-345.4m
THB
|
Gross Profit
|
3.2B
THB
|
Operating Expenses
|
-30.3m
THB
|
Operating Income
|
3.1B
THB
|
Other Expenses
|
-1B
THB
|
Net Income
|
2.1B
THB
|
CCET Profitability Score
Profitability Due Diligence
Cal-Comp Electronics Thailand PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Cal-Comp Electronics Thailand PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CCET Solvency Score
Solvency Due Diligence
Cal-Comp Electronics Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Cal-Comp Electronics Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCET Price Targets Summary
Cal-Comp Electronics Thailand PCL
According to Wall Street analysts, the average 1-year price target for CCET is 8.31 THB with a low forecast of 8.14 THB and a high forecast of 8.69 THB.
Dividends
Current shareholder yield for CCET is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CCET stock under the Base Case scenario is 4.97 THB.
Compared to the current market price of 6.6 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 25%.