C

Cal-Comp Electronics Thailand PCL
SET:CCET

Watchlist Manager
Cal-Comp Electronics Thailand PCL
SET:CCET
Watchlist
Price: 6.6 THB Market Closed
Market Cap: 69B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CCET stock under the Base Case scenario is 2.55 THB. Compared to the current market price of 6.6 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCET Relative Value
Base Case
2.55 THB
Overvaluation 61%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

19.6
P/S
P/S
Price to Sales
19.6
vs History
6
vs Industry
78
Median 3Y
7.8
Median 5Y
8.4
Industry
1.9
Forward
19.3
More Details
32.6
P/E
P/E
Price to Earnings
32.6
vs History
6
vs Industry
29
Median 3Y
12.6
Median 5Y
11.5
Industry
23.7
Forward
23.2
More Details
25.4
P/OCF
P/OCF
Price to OCF
25.4
vs History
9
vs Industry
51
Median 3Y
-16.8
Median 5Y
-15.8
Industry
16.1
More Details
37.7
P/FCFE
P/FCFE
Price to FCFE
37.7
vs History
28
vs Industry
47
Median 3Y
25.7
Median 5Y
-6.9
Industry
21.6
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
6
vs Industry
34
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
More Details
23.8
EV/S
EV/S
Enterprise Value to Sales
23.8
vs History
6
vs Industry
74
Median 3Y
11.8
Median 5Y
12.1
Industry
1.9
Forward
23.4
More Details
26.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
26.3
vs History
6
vs Industry
34
Median 3Y
12.9
Median 5Y
13.2
Industry
7.8
More Details
26.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.6
vs History
6
vs Industry
38
Median 3Y
13.3
Median 5Y
14.1
Industry
15.1
Forward
25.6
More Details
26.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.6
vs History
6
vs Industry
30
Median 3Y
13.3
Median 5Y
14.1
Industry
19.3
Forward
25.7
More Details
30.8
EV/OCF
EV/OCF
Enterprise Value to OCF
30.8
vs History
9
vs Industry
46
Median 3Y
-27.9
Median 5Y
-25.7
Industry
15.5
More Details
30.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.8
vs History
9
vs Industry
35
Median 3Y
-27.9
Median 5Y
-25.7
Industry
18.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
6
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
More Details

Multiples Across Competitors

CCET Competitors Multiples
Cal-Comp Electronics Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Cal-Comp Electronics Thailand PCL
SET:CCET
69B THB 19.6 32.6 26.6 26.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
867.8B CNY 1.3 35.8 30 30
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.8T TWD 0.4 16 8.1 11.6
CH
TE Connectivity Ltd
NYSE:TEL
61.1B USD 3.7 41.9 16.2 20.4
US
Jabil Inc
NYSE:JBL
23.6B USD 0.8 40.7 11.7 18.4
CA
Celestica Inc
TSX:CLS
32.3B CAD 2.2 43.6 28 34.6
SG
Flex Ltd
NASDAQ:FLEX
19B USD 0.7 21.4 10.2 14.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.4 -661.2 78.4 674
KY
Fabrinet
NYSE:FN
12.1B USD 3.7 37 30.8 35.9
CN
Goertek Inc
SZSE:002241
83.3B CNY 0.9 30.2 30.4 30.4
US
Fabrinet
SWB:FAN
6.2B EUR 2.3 23.3 17.5 20.5
P/E Multiple
Earnings Growth PEG
TH
C
Cal-Comp Electronics Thailand PCL
SET:CCET
Average P/E: 32.3
32.6
14%
2.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
35.8
20%
1.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16
19%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
41.9
-2%
N/A
US
Jabil Inc
NYSE:JBL
40.7
-1%
N/A
CA
Celestica Inc
TSX:CLS
43.6
24%
1.8
SG
Flex Ltd
NASDAQ:FLEX
21.4
16%
1.3
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -661.2 N/A N/A
KY
Fabrinet
NYSE:FN
37
19%
1.9
CN
Goertek Inc
SZSE:002241
30.2
23%
1.3
US
F
Fabrinet
SWB:FAN
23.3
19%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Cal-Comp Electronics Thailand PCL
SET:CCET
Average EV/EBITDA: 26.2
26.6
2%
13.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
30
26%
1.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
8.1
17%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
16.2
9%
1.8
US
Jabil Inc
NYSE:JBL
11.7
9%
1.3
CA
Celestica Inc
TSX:CLS
28
17%
1.6
SG
Flex Ltd
NASDAQ:FLEX
10.2
11%
0.9
TW
FIH Mobile Ltd
F:FW3
78.4
N/A N/A
KY
Fabrinet
NYSE:FN
30.8
20%
1.5
CN
Goertek Inc
SZSE:002241
30.4
38%
0.8
US
F
Fabrinet
SWB:FAN
17.5
20%
0.9

See Also

Summary
CCET intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCET stock valuation using valuation multiples.
Wall Street Estimates
CCET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.