Seafresh Industry PCL
SET:CFRESH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Seafresh Industry PCL
SET:CFRESH
|
TH |
Balance Sheet
Balance Sheet Decomposition
Seafresh Industry PCL
Seafresh Industry PCL
Balance Sheet
Seafresh Industry PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
5
|
4
|
5
|
9
|
2
|
55
|
44
|
250
|
181
|
6
|
98
|
191
|
282
|
380
|
93
|
237
|
69
|
65
|
33
|
37
|
21
|
67
|
111
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
98
|
191
|
282
|
380
|
93
|
237
|
69
|
65
|
33
|
0
|
21
|
23
|
0
|
|
| Cash Equivalents |
2
|
5
|
4
|
5
|
9
|
2
|
55
|
44
|
250
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
44
|
111
|
|
| Short-Term Investments |
89
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
208
|
269
|
120
|
412
|
197
|
200
|
164
|
205
|
140
|
181
|
374
|
480
|
657
|
808
|
715
|
1 067
|
1 151
|
936
|
898
|
884
|
974
|
1 207
|
1 237
|
1 443
|
|
| Accounts Receivables |
0
|
0
|
0
|
408
|
194
|
198
|
161
|
203
|
135
|
169
|
354
|
418
|
613
|
707
|
597
|
1 042
|
790
|
529
|
499
|
472
|
935
|
587
|
1 220
|
1 396
|
|
| Other Receivables |
208
|
269
|
120
|
3
|
3
|
2
|
4
|
3
|
4
|
11
|
20
|
62
|
44
|
101
|
119
|
25
|
361
|
406
|
398
|
413
|
39
|
620
|
18
|
47
|
|
| Inventory |
1 690
|
1 971
|
1 879
|
992
|
1 170
|
1 034
|
900
|
842
|
709
|
570
|
760
|
1 319
|
1 351
|
1 438
|
2 440
|
2 047
|
2 584
|
1 844
|
1 808
|
1 519
|
1 698
|
1 834
|
1 748
|
1 821
|
|
| Other Current Assets |
3
|
6
|
10
|
1
|
2
|
4
|
5
|
3
|
3
|
19
|
25
|
25
|
47
|
93
|
70
|
44
|
49
|
97
|
103
|
66
|
91
|
95
|
140
|
30
|
|
| Total Current Assets |
1 992
|
2 287
|
2 013
|
1 410
|
1 378
|
1 240
|
1 124
|
1 095
|
1 102
|
951
|
1 165
|
2 097
|
2 246
|
2 580
|
3 605
|
3 251
|
4 020
|
2 946
|
2 874
|
2 502
|
2 800
|
3 158
|
3 111
|
3 404
|
|
| PP&E Net |
471
|
444
|
395
|
334
|
288
|
271
|
306
|
310
|
284
|
341
|
615
|
775
|
1 013
|
1 067
|
1 118
|
1 100
|
1 112
|
1 400
|
1 489
|
1 533
|
1 590
|
1 546
|
1 566
|
1 555
|
|
| PP&E Gross |
471
|
444
|
395
|
334
|
288
|
271
|
306
|
310
|
284
|
341
|
615
|
775
|
1 013
|
1 067
|
1 118
|
1 100
|
1 112
|
1 400
|
1 489
|
1 533
|
0
|
1 546
|
1 566
|
0
|
|
| Accumulated Depreciation |
577
|
636
|
682
|
748
|
807
|
829
|
833
|
813
|
813
|
815
|
886
|
947
|
988
|
988
|
1 131
|
1 187
|
1 269
|
1 378
|
1 480
|
1 540
|
0
|
1 742
|
1 875
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
24
|
17
|
28
|
16
|
12
|
12
|
15
|
10
|
6
|
5
|
7
|
4
|
5
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
363
|
452
|
496
|
529
|
429
|
398
|
324
|
387
|
430
|
465
|
481
|
460
|
|
| Long-Term Investments |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
149
|
122
|
95
|
0
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
61
|
53
|
50
|
51
|
51
|
51
|
43
|
44
|
64
|
203
|
178
|
32
|
20
|
33
|
35
|
40
|
46
|
32
|
30
|
80
|
79
|
78
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Assets |
2 466
N/A
|
2 793
+13%
|
2 462
-12%
|
1 796
-27%
|
1 718
-4%
|
1 563
-9%
|
1 482
-5%
|
1 449
-2%
|
1 432
-1%
|
1 364
-5%
|
2 103
+54%
|
3 283
+56%
|
3 804
+16%
|
4 230
+11%
|
5 264
+24%
|
5 001
-5%
|
5 616
+12%
|
4 800
-15%
|
4 725
-2%
|
4 458
-6%
|
4 907
+10%
|
5 253
+7%
|
5 241
0%
|
5 452
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
47
|
70
|
33
|
23
|
23
|
26
|
38
|
26
|
23
|
43
|
120
|
298
|
571
|
497
|
463
|
377
|
553
|
359
|
281
|
421
|
370
|
525
|
448
|
603
|
|
| Accrued Liabilities |
41
|
42
|
24
|
26
|
24
|
25
|
34
|
23
|
16
|
29
|
102
|
209
|
97
|
83
|
111
|
110
|
96
|
91
|
82
|
78
|
60
|
89
|
104
|
92
|
|
| Short-Term Debt |
730
|
1 279
|
1 081
|
310
|
227
|
121
|
74
|
83
|
0
|
0
|
201
|
318
|
654
|
934
|
1 463
|
968
|
1 373
|
903
|
1 189
|
1 604
|
1 556
|
1 637
|
1 576
|
1 773
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
68
|
188
|
219
|
271
|
240
|
107
|
126
|
593
|
554
|
62
|
59
|
64
|
47
|
|
| Other Current Liabilities |
16
|
7
|
3
|
3
|
6
|
3
|
4
|
6
|
5
|
8
|
38
|
101
|
224
|
124
|
104
|
133
|
66
|
137
|
79
|
56
|
80
|
58
|
68
|
87
|
|
| Total Current Liabilities |
834
|
1 398
|
1 141
|
362
|
281
|
175
|
149
|
138
|
44
|
81
|
481
|
993
|
1 734
|
1 856
|
2 412
|
1 827
|
2 195
|
1 616
|
2 225
|
2 712
|
2 128
|
2 367
|
2 259
|
2 601
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
315
|
716
|
578
|
525
|
844
|
1 183
|
1 019
|
603
|
75
|
188
|
144
|
95
|
120
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
37
|
29
|
23
|
23
|
30
|
35
|
51
|
81
|
75
|
77
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
113
|
71
|
105
|
171
|
242
|
297
|
220
|
193
|
231
|
330
|
338
|
367
|
307
|
|
| Other Liabilities |
5
|
5
|
6
|
6
|
5
|
1
|
1
|
1
|
1
|
2
|
48
|
80
|
85
|
61
|
59
|
55
|
48
|
73
|
64
|
60
|
53
|
53
|
51
|
44
|
|
| Total Liabilities |
840
N/A
|
1 404
+67%
|
1 147
-18%
|
368
-68%
|
286
-22%
|
176
-38%
|
149
-15%
|
140
-7%
|
45
-68%
|
82
+81%
|
678
+725%
|
1 500
+121%
|
2 657
+77%
|
2 651
0%
|
3 203
+21%
|
2 997
-6%
|
3 746
+25%
|
2 951
-21%
|
3 115
+6%
|
3 114
0%
|
2 751
-12%
|
2 983
+8%
|
2 848
-5%
|
3 149
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
143
|
429
|
429
|
429
|
429
|
429
|
429
|
429
|
429
|
445
|
445
|
450
|
457
|
464
|
464
|
464
|
464
|
464
|
464
|
464
|
927
|
927
|
927
|
927
|
|
| Retained Earnings |
1 099
|
281
|
213
|
326
|
330
|
285
|
231
|
211
|
288
|
120
|
273
|
600
|
87
|
325
|
783
|
782
|
644
|
684
|
466
|
184
|
441
|
636
|
688
|
607
|
|
| Additional Paid In Capital |
387
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
717
|
717
|
745
|
777
|
812
|
812
|
812
|
812
|
812
|
812
|
812
|
812
|
812
|
812
|
812
|
|
| Unrealized Security Profit/Loss |
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
12
|
0
|
21
|
2
|
53
|
50
|
111
|
132
|
115
|
23
|
105
|
34
|
43
|
|
| Total Equity |
1 626
N/A
|
1 389
-15%
|
1 314
-5%
|
1 428
+9%
|
1 432
+0%
|
1 387
-3%
|
1 333
-4%
|
1 310
-2%
|
1 386
+6%
|
1 282
-8%
|
1 426
+11%
|
1 783
+25%
|
1 147
-36%
|
1 579
+38%
|
2 061
+31%
|
2 004
-3%
|
1 870
-7%
|
1 849
-1%
|
1 610
-13%
|
1 344
-16%
|
2 157
+60%
|
2 270
+5%
|
2 393
+5%
|
2 303
-4%
|
|
| Total Liabilities & Equity |
2 466
N/A
|
2 793
+13%
|
2 462
-12%
|
1 796
-27%
|
1 718
-4%
|
1 563
-9%
|
1 482
-5%
|
1 449
-2%
|
1 432
-1%
|
1 364
-5%
|
2 103
+54%
|
3 283
+56%
|
3 804
+16%
|
4 230
+11%
|
5 264
+24%
|
5 001
-5%
|
5 616
+12%
|
4 800
-15%
|
4 725
-2%
|
4 458
-6%
|
4 907
+10%
|
5 253
+7%
|
5 241
0%
|
5 452
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
429
|
429
|
429
|
429
|
429
|
429
|
429
|
426
|
426
|
445
|
445
|
450
|
457
|
464
|
464
|
720
|
720
|
720
|
720
|
720
|
927
|
927
|
927
|
927
|
|