Thai Coconut PCL
SET:COCOCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thai Coconut PCL
SET:COCOCO
|
TH |
|
A
|
Atlinks Group Ltd
HKEX:8043
|
HK |
|
Wickes Group PLC
LSE:WIX
|
UK |
|
P
|
Pansari Developers Ltd
NSE:PANSARI
|
IN |
|
P
|
Predictmedix Inc
CNSX:PMED
|
CA |
|
Corvus Pharmaceuticals Inc
NASDAQ:CRVS
|
US |
Income Statement
Earnings Waterfall
Thai Coconut PCL
Income Statement
Thai Coconut PCL
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
22
|
25
|
36
|
38
|
38
|
41
|
43
|
48
|
0
|
0
|
|
| Revenue |
5 069
N/A
|
5 337
+5%
|
6 623
+24%
|
4 655
-30%
|
5 172
+11%
|
5 627
+9%
|
6 255
+11%
|
6 585
+5%
|
6 744
+2%
|
6 963
+3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(3 850)
|
(4 029)
|
(4 972)
|
(3 435)
|
(3 802)
|
(4 113)
|
(4 609)
|
(5 008)
|
(5 258)
|
(5 604)
|
|
| Gross Profit |
1 220
N/A
|
1 308
+7%
|
1 651
+26%
|
1 220
-26%
|
1 370
+12%
|
1 514
+10%
|
1 645
+9%
|
1 577
-4%
|
1 486
-6%
|
1 359
-9%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(715)
|
(722)
|
(893)
|
(606)
|
(646)
|
(704)
|
(753)
|
(830)
|
(867)
|
(877)
|
|
| Selling, General & Administrative |
(738)
|
(749)
|
(924)
|
(623)
|
(664)
|
(720)
|
(779)
|
(855)
|
(894)
|
(907)
|
|
| Other Operating Expenses |
24
|
27
|
31
|
17
|
18
|
17
|
26
|
26
|
27
|
30
|
|
| Operating Income |
505
N/A
|
586
+16%
|
758
+29%
|
614
-19%
|
724
+18%
|
810
+12%
|
893
+10%
|
747
-16%
|
620
-17%
|
482
-22%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(57)
|
(77)
|
(95)
|
(68)
|
(44)
|
(16)
|
(73)
|
(72)
|
(77)
|
(91)
|
|
| Pre-Tax Income |
448
N/A
|
509
+14%
|
663
+30%
|
546
-18%
|
680
+24%
|
794
+17%
|
820
+3%
|
675
-18%
|
543
-20%
|
390
-28%
|
|
| Net Income | |||||||||||
| Tax Provision |
(10)
|
(4)
|
(6)
|
(6)
|
(3)
|
(22)
|
(28)
|
12
|
5
|
8
|
|
| Income from Continuing Operations |
438
|
505
|
657
|
540
|
676
|
773
|
792
|
687
|
548
|
398
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
541
N/A
|
577
+7%
|
729
+27%
|
540
-26%
|
677
+25%
|
773
+14%
|
792
+3%
|
686
-13%
|
548
-20%
|
398
-27%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.4
+5%
|
0.64
+60%
|
0.44
-31%
|
0.46
+5%
|
0.51
+11%
|
0.53
+4%
|
0.47
-11%
|
0.37
-21%
|
0.27
-27%
|
|