T

Thai Coconut PCL
SET:COCOCO

Watchlist Manager
Thai Coconut PCL
SET:COCOCO
Watchlist
Price: 5.05 THB 1.81% Market Closed
Market Cap: 7.4B THB

Relative Value

The Relative Value of one COCOCO stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.05 THB, Thai Coconut PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COCOCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
29
Median 3Y
2
Median 5Y
2
Industry
1
Forward
0.9
vs History
75
vs Industry
37
Median 3Y
21.8
Median 5Y
21.8
Industry
16.1
Forward
15.7
vs History
86
vs Industry
24
Median 3Y
23.2
Median 5Y
23.2
Industry
10
vs History
20
vs Industry
14
Median 3Y
-17.3
Median 5Y
-17.3
Industry
17.1
vs History
93
vs Industry
19
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
vs History
93
vs Industry
29
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1
Forward
1.2
vs History
82
vs Industry
28
Median 3Y
10
Median 5Y
10
Industry
4.8
vs History
75
vs Industry
31
Median 3Y
16.2
Median 5Y
16.2
Industry
10
Forward
12.3
vs History
55
vs Industry
29
Median 3Y
20.8
Median 5Y
20.8
Industry
13.2
Forward
18.4
vs History
68
vs Industry
25
Median 3Y
28.2
Median 5Y
28.2
Industry
11.4
vs History
vs Industry
9
Median 3Y
-17.4
Median 5Y
-17.4
Industry
16.1
vs History
93
vs Industry
18
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

COCOCO Competitors Multiples
Thai Coconut PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Coconut PCL
SET:COCOCO
7.4B THB 1.1 18.7 13.7 20.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.6 16.6 20.8
CN
Muyuan Foods Co Ltd
SZSE:002714
262.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.6B CNY 7.8 31.9 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Coconut PCL
SET:COCOCO
Average EV/EBITDA: 20 742
13.7
9%
1.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.6
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Coconut PCL
SET:COCOCO
Average EV/EBIT: 35 383.5
20.5
7%
2.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6