T

Thai Coconut PCL
SET:COCOCO

Watchlist Manager
Thai Coconut PCL
SET:COCOCO
Watchlist
Price: 7.65 THB Market Closed
Market Cap: 11.2B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COCOCO stock under the Base Case scenario is 10.93 THB. Compared to the current market price of 7.65 THB, Thai Coconut PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COCOCO Relative Value
Base Case
10.93 THB
Undervaluation 30%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
72
vs Industry
29
Median 3Y
2.5
Median 5Y
2.5
Industry
1
Forward
1.5
More Details
20.5
P/E
P/E
Price to Earnings
20.5
vs History
52
vs Industry
37
Median 3Y
21.2
Median 5Y
21.2
Industry
16.8
Forward
26.1
More Details
18.5
P/OCF
P/OCF
Price to OCF
18.5
vs History
56
vs Industry
24
Median 3Y
23.6
Median 5Y
23.6
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-19.2
Median 5Y
-19.2
Industry
17.9
More Details
3
P/B
P/B
Price to Book Value
3
vs History
72
vs Industry
19
Median 3Y
3.8
Median 5Y
3.8
Industry
1.5
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
60
vs Industry
29
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
Forward
1.6
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
56
vs Industry
28
Median 3Y
9.7
Median 5Y
9.7
Industry
4.9
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
48
vs Industry
31
Median 3Y
14.8
Median 5Y
14.8
Industry
10.4
More Details
20.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.2
vs History
40
vs Industry
29
Median 3Y
19.8
Median 5Y
19.8
Industry
13.7
More Details
20.6
EV/OCF
EV/OCF
Enterprise Value to OCF
20.6
vs History
56
vs Industry
25
Median 3Y
24.9
Median 5Y
24.9
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
9
Median 3Y
-18.2
Median 5Y
-18.2
Industry
15.4
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
72
vs Industry
18
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1
More Details

Multiples Across Competitors

COCOCO Competitors Multiples
Thai Coconut PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Coconut PCL
SET:COCOCO
11.2B THB 1.7 20.5 14.9 20.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
187.5B CHF 2.1 18.2 12.3 15.3
UK
Benchmark Holdings PLC
LSE:BMK
94B GBP 1 852.5 2 044.5 11 714 -2 853.7
US
Mondelez International Inc
NASDAQ:MDLZ
79.7B USD 2.1 21.9 15.7 20
FR
Danone SA
PAR:BN
46.1B EUR 1.7 25.1 10.9 14.7
ZA
Tiger Brands Ltd
JSE:TBS
49.6B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
297.7B CNY 1.9 10.8 10.9 10.9
US
Hershey Co
NYSE:HSY
36.8B USD 3.3 24.1 15.4 18.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.3B CHF 4.8 42.4 24.7 33.7
US
Kraft Heinz Co
NASDAQ:KHC
32.9B USD 1.3 -6.2 8.1 9.6
P/E Multiple
Earnings Growth PEG
TH
T
Thai Coconut PCL
SET:COCOCO
Average P/E: 60 328.9
20.5
9%
2.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.2
5%
3.6
UK
Benchmark Holdings PLC
LSE:BMK
2 044.5
N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
2%
10.9
FR
Danone SA
PAR:BN
25.1
12%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
24%
0.4
US
Hershey Co
NYSE:HSY
24.1
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.4
9%
4.7
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Coconut PCL
SET:COCOCO
Average EV/EBITDA: 19 836.9
14.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
3%
4.1
UK
Benchmark Holdings PLC
LSE:BMK
11 714
-1%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
33%
0.3
US
Hershey Co
NYSE:HSY
15.4
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.7
8%
3.1
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Coconut PCL
SET:COCOCO
Average EV/EBIT: 35 380.8
20.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
2%
7.7
UK
Benchmark Holdings PLC
LSE:BMK
Negative Multiple: -2 853.7 N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
14.7
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
18%
0.6
US
Hershey Co
NYSE:HSY
18.7
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.7
9%
3.7
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-2%
N/A

See Also

Summary
COCOCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
COCOCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COCOCO stock valuation using valuation multiples.
Wall Street Estimates
COCOCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COCOCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 278,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.