C
CP All PCL
SET:CPALL
CP All PCL
SET:CPALL
Price:
43.5
THB
Market Closed
Market Cap:
฿390.8B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
CP All PCL
CP All PCL
Balance Sheet Decomposition is not available for
CP All PCL
CP All PCL
Balance Sheet
CP All PCL
CP All PCL
Currency: THB
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 953
|
5 556
|
7 156
|
8 581
|
9 952
|
12 082
|
11 897
|
12 682
|
15 716
|
14 202
|
23 085
|
22 378
|
31 730
|
20 319
|
30 858
|
26 295
|
32 985
|
27 694
|
0
|
0
|
12 264
|
67 234
|
54 613
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 346
|
12 331
|
16 690
|
22 378
|
31 730
|
20 319
|
30 858
|
26 295
|
32 985
|
27 694
|
0
|
0
|
0
|
55 946
|
54 605
|
|
| Cash Equivalents |
3 953
|
5 556
|
7 156
|
8 581
|
9 952
|
12 082
|
11 897
|
12 682
|
4 370
|
1 871
|
6 395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 264
|
11 288
|
8
|
|
| Short-Term Investments |
0
|
100
|
237
|
467
|
702
|
427
|
750
|
1 196
|
4 436
|
9 893
|
11 971
|
3 304
|
1 706
|
2 601
|
3 961
|
3 969
|
2 505
|
2 826
|
476
|
5 201
|
466
|
82
|
16
|
|
| Total Receivables |
1 259
|
1 378
|
2 228
|
2 482
|
2 413
|
1 928
|
1 528
|
1 414
|
1 706
|
1 204
|
2 670
|
4 323
|
5 527
|
5 245
|
6 305
|
8 313
|
9 446
|
9 447
|
8 828
|
17 085
|
18 633
|
18 734
|
20 988
|
|
| Accounts Receivables |
308
|
344
|
706
|
971
|
1 174
|
1 094
|
908
|
815
|
901
|
683
|
1 322
|
2 746
|
3 719
|
3 211
|
4 009
|
1 601
|
2 040
|
1 718
|
1 650
|
3 341
|
3 620
|
3 326
|
3 856
|
|
| Other Receivables |
951
|
1 034
|
1 522
|
1 511
|
1 239
|
834
|
620
|
599
|
805
|
521
|
1 348
|
1 577
|
1 808
|
2 034
|
2 295
|
6 712
|
7 406
|
7 729
|
7 178
|
13 745
|
15 012
|
15 407
|
17 132
|
|
| Inventory |
3 181
|
4 576
|
5 735
|
8 133
|
7 672
|
7 699
|
5 444
|
5 900
|
6 518
|
8 642
|
9 148
|
19 916
|
22 167
|
25 072
|
26 705
|
27 376
|
29 570
|
31 538
|
31 749
|
50 535
|
58 183
|
57 501
|
61 269
|
|
| Other Current Assets |
483
|
598
|
369
|
1 430
|
1 062
|
1 082
|
1 288
|
1 933
|
2 337
|
2 463
|
1 981
|
4 042
|
2 540
|
3 735
|
2 071
|
621
|
487
|
419
|
223
|
1 019
|
249
|
247
|
266
|
|
| Total Current Assets |
8 877
|
12 207
|
15 725
|
21 093
|
21 801
|
23 219
|
20 907
|
23 125
|
30 713
|
36 404
|
48 854
|
53 963
|
64 684
|
56 973
|
69 899
|
66 573
|
74 994
|
71 923
|
81 426
|
165 773
|
148 955
|
143 798
|
137 153
|
|
| PP&E Net |
7 490
|
8 555
|
11 855
|
17 536
|
17 867
|
18 899
|
12 660
|
13 491
|
14 525
|
14 994
|
18 094
|
71 273
|
80 201
|
89 447
|
99 127
|
106 394
|
111 287
|
116 082
|
173 075
|
288 800
|
295 655
|
300 334
|
310 818
|
|
| PP&E Gross |
7 490
|
8 555
|
11 855
|
17 536
|
17 867
|
18 899
|
12 660
|
13 491
|
14 525
|
14 994
|
18 094
|
71 273
|
80 201
|
89 447
|
99 127
|
106 394
|
111 287
|
116 082
|
173 075
|
288 800
|
295 655
|
300 334
|
310 818
|
|
| Accumulated Depreciation |
3 771
|
4 689
|
5 690
|
7 609
|
9 890
|
12 130
|
10 467
|
12 218
|
14 204
|
16 315
|
17 751
|
30 957
|
35 501
|
41 190
|
47 144
|
52 756
|
58 535
|
64 954
|
81 583
|
98 220
|
121 371
|
140 928
|
157 272
|
|
| Intangible Assets |
645
|
565
|
352
|
437
|
666
|
813
|
593
|
780
|
783
|
821
|
1 033
|
33 546
|
49 665
|
50 157
|
50 276
|
51 249
|
51 435
|
51 384
|
51 706
|
51 115
|
53 803
|
54 400
|
53 825
|
|
| Goodwill |
0
|
0
|
159
|
163
|
194
|
164
|
137
|
0
|
0
|
0
|
0
|
125 514
|
126 073
|
126 073
|
126 073
|
128 328
|
128 096
|
128 096
|
128 096
|
360 641
|
360 641
|
360 641
|
360 641
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 398
|
1 398
|
1 576
|
171
|
224
|
50
|
59
|
791
|
|
| Long-Term Investments |
33
|
79
|
116
|
52
|
0
|
0
|
4 726
|
5 871
|
691
|
1 759
|
2 215
|
458
|
458
|
358
|
367
|
367
|
368
|
369
|
85 921
|
60 326
|
60 088
|
61 302
|
75 583
|
|
| Other Long-Term Assets |
259
|
306
|
803
|
949
|
2 442
|
2 125
|
1 136
|
1 174
|
1 192
|
1 363
|
1 602
|
3 912
|
5 329
|
6 076
|
6 526
|
5 988
|
6 163
|
6 187
|
2 959
|
5 013
|
4 869
|
5 956
|
5 308
|
|
| Other Assets |
0
|
0
|
159
|
163
|
194
|
164
|
137
|
0
|
0
|
0
|
0
|
125 514
|
126 073
|
126 073
|
126 073
|
128 328
|
128 096
|
128 096
|
128 096
|
360 641
|
360 641
|
360 641
|
360 641
|
|
| Total Assets |
17 305
N/A
|
21 712
+25%
|
29 011
+34%
|
40 230
+39%
|
42 970
+7%
|
45 220
+5%
|
40 159
-11%
|
44 441
+11%
|
47 904
+8%
|
55 341
+16%
|
71 798
+30%
|
288 665
+302%
|
326 410
+13%
|
329 083
+1%
|
352 268
+7%
|
360 299
+2%
|
373 742
+4%
|
375 617
+1%
|
523 354
+39%
|
931 893
+78%
|
924 061
-1%
|
926 491
+0%
|
944 120
+2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
8 404
|
9 969
|
13 904
|
20 096
|
21 558
|
24 888
|
17 733
|
19 189
|
21 613
|
24 393
|
32 580
|
54 734
|
59 312
|
62 624
|
66 959
|
74 742
|
78 790
|
78 550
|
72 778
|
106 863
|
115 963
|
128 096
|
128 294
|
|
| Accrued Liabilities |
0
|
779
|
1 177
|
1 063
|
1 439
|
1 137
|
1 514
|
1 907
|
2 262
|
2 312
|
3 537
|
5 413
|
7 677
|
6 667
|
7 509
|
8 011
|
8 109
|
7 761
|
7 759
|
12 986
|
14 870
|
14 695
|
0
|
|
| Short-Term Debt |
50
|
241
|
1 264
|
3 983
|
6 752
|
7 859
|
168
|
10
|
0
|
2
|
0
|
135 143
|
14 726
|
11 881
|
3 516
|
4 326
|
3 583
|
3 341
|
1 056
|
42 691
|
16 856
|
9 472
|
9 446
|
|
| Current Portion of Long-Term Debt |
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
4 975
|
11 921
|
28 038
|
16 897
|
23 195
|
12 621
|
27 226
|
29 309
|
36 155
|
64 309
|
56 143
|
|
| Other Current Liabilities |
1 878
|
1 359
|
2 154
|
3 824
|
3 897
|
3 869
|
2 260
|
2 464
|
3 494
|
3 772
|
4 908
|
5 480
|
5 325
|
8 038
|
7 796
|
8 131
|
10 075
|
10 645
|
14 456
|
23 039
|
23 599
|
21 625
|
38 493
|
|
| Total Current Liabilities |
10 332
|
12 399
|
18 498
|
28 966
|
33 646
|
37 753
|
21 676
|
23 570
|
27 369
|
30 479
|
41 025
|
200 798
|
92 015
|
101 131
|
113 818
|
112 107
|
123 752
|
112 917
|
123 275
|
214 888
|
207 443
|
238 197
|
232 376
|
|
| Long-Term Debt |
129
|
6
|
7
|
7
|
380
|
772
|
0
|
0
|
0
|
0
|
0
|
50 166
|
178 779
|
165 684
|
157 552
|
145 816
|
127 486
|
129 742
|
264 685
|
390 277
|
393 872
|
353 745
|
359 000
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 304
|
15 229
|
15 154
|
15 170
|
15 088
|
15 004
|
14 947
|
17 848
|
17 173
|
17 309
|
16 473
|
|
| Minority Interest |
1 707
|
1 780
|
2 074
|
1 746
|
672
|
3 532
|
161
|
196
|
203
|
208
|
242
|
4 226
|
4 276
|
4 326
|
4 407
|
4 896
|
14 988
|
14 629
|
14 836
|
188 673
|
189 577
|
190 600
|
192 750
|
|
| Other Liabilities |
439
|
548
|
577
|
734
|
909
|
1 064
|
1 583
|
1 935
|
2 577
|
3 163
|
3 788
|
4 694
|
5 254
|
5 363
|
6 141
|
6 977
|
7 598
|
9 586
|
8 852
|
16 072
|
15 272
|
15 644
|
16 661
|
|
| Total Liabilities |
12 608
N/A
|
14 734
+17%
|
21 157
+44%
|
31 454
+49%
|
34 262
+9%
|
36 056
+5%
|
23 420
-35%
|
25 701
+10%
|
30 148
+17%
|
33 850
+12%
|
45 055
+33%
|
259 885
+477%
|
295 628
+14%
|
291 733
-1%
|
297 072
+2%
|
284 966
-4%
|
288 911
+1%
|
281 879
-2%
|
426 596
+51%
|
827 758
+94%
|
823 337
-1%
|
815 496
-1%
|
817 260
+0%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2 000
|
2 200
|
2 200
|
4 424
|
4 447
|
4 470
|
4 493
|
4 493
|
4 493
|
4 493
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
|
| Retained Earnings |
2 455
|
3 421
|
4 347
|
2 656
|
2 658
|
3 005
|
10 490
|
12 787
|
12 160
|
15 675
|
16 588
|
18 255
|
20 290
|
26 652
|
35 101
|
45 486
|
55 570
|
65 311
|
67 776
|
73 531
|
80 606
|
91 924
|
107 021
|
|
| Additional Paid In Capital |
0
|
1 385
|
1 385
|
1 466
|
1 540
|
1 613
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
1 684
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
260
|
431
|
4
|
1 030
|
|
| Other Equity |
242
|
27
|
78
|
230
|
62
|
75
|
71
|
224
|
582
|
361
|
512
|
141
|
175
|
30
|
9 427
|
19 180
|
18 593
|
17 761
|
18 315
|
19 676
|
9 019
|
8 400
|
8 142
|
|
| Total Equity |
4 697
N/A
|
6 979
+49%
|
7 854
+13%
|
8 776
+12%
|
8 708
-1%
|
9 164
+5%
|
16 739
+83%
|
18 740
+12%
|
17 756
-5%
|
21 491
+21%
|
26 744
+24%
|
28 781
+8%
|
30 782
+7%
|
37 349
+21%
|
55 196
+48%
|
75 333
+36%
|
84 831
+13%
|
93 739
+11%
|
96 759
+3%
|
104 134
+8%
|
100 724
-3%
|
110 995
+10%
|
126 860
+14%
|
|
| Total Liabilities & Equity |
17 305
N/A
|
21 712
+25%
|
29 011
+34%
|
40 230
+39%
|
42 970
+7%
|
45 220
+5%
|
40 159
-11%
|
44 441
+11%
|
47 904
+8%
|
55 341
+16%
|
71 798
+30%
|
288 665
+302%
|
326 410
+13%
|
329 083
+1%
|
352 268
+7%
|
360 299
+2%
|
373 742
+4%
|
375 617
+1%
|
523 354
+39%
|
931 893
+78%
|
924 061
-1%
|
926 491
+0%
|
944 120
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
8 000
|
8 173
|
8 800
|
8 847
|
8 894
|
8 940
|
8 986
|
8 986
|
8 986
|
8 986
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
8 983
|
|
Switch to:
Switch to:
See Also
Discover More
