CP Axtra PCL
SET:CPAXT

Watchlist Manager
CP Axtra PCL Logo
CP Axtra PCL
SET:CPAXT
Watchlist
Price: 15.7 THB Market Closed
Market Cap: 163.7B THB
Section:
 

Relative Value

The Relative Value of one CPAXT stock under the Base Case scenario is hidden THB. Compared to the current market price of 15.7 THB, CP Axtra PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPAXT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
98
vs Industry
42
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.3
More Details
17.3
P/E
P/E
Price to Earnings
17.3
vs History
98
vs Industry
15
Median 3Y
34.1
Median 5Y
30.3
Industry
17.1
Forward
15.3
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
98
vs Industry
35
Median 3Y
9.3
Median 5Y
14.1
Industry
8.5
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
64
vs Industry
24
Median 3Y
11.8
Median 5Y
17.1
Industry
17.7
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
98
vs Industry
57
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
98
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.5
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
98
vs Industry
20
Median 3Y
5.3
Median 5Y
6.6
Industry
2.4
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
98
vs Industry
24
Median 3Y
12.8
Median 5Y
14.3
Industry
8.6
Forward
7.3
More Details
15.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.5
vs History
98
vs Industry
16
Median 3Y
24.6
Median 5Y
24
Industry
13.1
Forward
14.5
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
98
vs Industry
29
Median 3Y
12.4
Median 5Y
14.2
Industry
10
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
98
vs Industry
23
Median 3Y
20.6
Median 5Y
21
Industry
14.3
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
98
vs Industry
50
Median 3Y
0.9
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

CPAXT Competitors Multiples
CP Axtra PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CP Axtra PCL
SET:CPAXT
166.1B THB 0.3 17.3 8.2 15.5
ZA
Bid Corporation Ltd
JSE:BID
140.9B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.3B USD 0.4 19.4 10.2 12.9
ZA
SPAR Group Ltd
JSE:SPP
18.4B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.9B USD 0.4 30.3 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
14B USD 0.2 43 13.3 25.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.3 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 34 14.3 21.5
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
P/S Multiple
Revenue Growth P/S to Growth
TH
CP Axtra PCL
SET:CPAXT
Average P/S: 0.3
0.3
6%
0.1
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
7%
N/A
US
Sysco Corp
NYSE:SYY
0.4
4%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
US Foods Holding Corp
NYSE:USFD
0.4
6%
0.1
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
0.6
8%
0.1
AU
Metcash Ltd
ASX:MTS
0.2
3%
0.1
DE
Metro AG
XETRA:B4B
0.1
3%
0
P/E Multiple
Earnings Growth PEG
TH
CP Axtra PCL
SET:CPAXT
Average P/E: 22.6
17.3
19%
0.9
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.4
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.3
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
43
50%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
CP Axtra PCL
SET:CPAXT
Average EV/EBITDA: 9.1
8.2
9%
0.9
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.2
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.3
18%
0.7
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.3
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
CP Axtra PCL
SET:CPAXT
Average EV/EBIT: 15.3
15.5
11%
1.4
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.9
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.5
32%
0.8
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.5
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5
DE
Metro AG
XETRA:B4B
18.6
26%
0.7

See Also

Summary
CPAXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPAXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPAXT stock valuation using valuation multiples.
Wall Street Estimates
CPAXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPAXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.