CP Axtra PCL
SET:CPAXT
CP Axtra PCL
SET:CPAXT
Price:
14.8
THB
-1.33%
Market Closed
Market Cap:
฿154.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CP Axtra PCL
CP Axtra PCL
Income Statement
CP Axtra PCL
CP Axtra PCL
Currency: THB
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
38 593
N/A
|
39 121
+1%
|
39 419
+1%
|
39 242
0%
|
39 179
0%
|
39 129
0%
|
38 912
-1%
|
38 400
-1%
|
38 222
0%
|
37 795
-1%
|
38 313
+1%
|
39 519
+3%
|
40 325
+2%
|
41 826
+4%
|
42 638
+2%
|
44 150
+4%
|
45 952
+4%
|
48 365
+5%
|
49 898
+3%
|
50 493
+1%
|
51 921
+3%
|
53 012
+2%
|
54 529
+3%
|
55 820
+2%
|
57 009
+2%
|
58 147
+2%
|
59 394
+2%
|
60 591
+2%
|
63 590
+5%
|
66 982
+5%
|
70 492
+5%
|
73 548
+4%
|
73 617
+0%
|
73 416
0%
|
73 745
+0%
|
74 920
+2%
|
78 007
+4%
|
80 937
+4%
|
83 634
+3%
|
85 502
+2%
|
88 188
+3%
|
90 486
+3%
|
92 516
+2%
|
95 647
+3%
|
99 102
+4%
|
103 256
+4%
|
107 393
+4%
|
110 792
+3%
|
114 333
+3%
|
117 835
+3%
|
121 486
+3%
|
124 975
+3%
|
129 087
+3%
|
133 000
+3%
|
136 310
+2%
|
138 966
+2%
|
141 828
+2%
|
146 199
+3%
|
149 385
+2%
|
152 905
+2%
|
155 217
+2%
|
158 000
+2%
|
162 968
+3%
|
167 743
+3%
|
172 093
+3%
|
176 035
+2%
|
178 336
+1%
|
181 951
+2%
|
185 804
+2%
|
187 520
+1%
|
188 447
+0%
|
189 565
+1%
|
191 997
+1%
|
195 572
+2%
|
201 247
+3%
|
205 260
+2%
|
209 772
+2%
|
214 315
+2%
|
213 588
0%
|
216 674
+1%
|
218 259
+1%
|
218 080
0%
|
221 812
+2%
|
222 754
+0%
|
265 398
+19%
|
320 206
+21%
|
383 328
+20%
|
443 478
+16%
|
466 082
+5%
|
474 394
+2%
|
477 370
+1%
|
481 244
+1%
|
486 472
+1%
|
493 540
+1%
|
498 854
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34 445)
|
(34 906)
|
(35 187)
|
(35 030)
|
(35 099)
|
(35 292)
|
(35 126)
|
(34 796)
|
(34 697)
|
(34 400)
|
(35 092)
|
(36 175)
|
(36 833)
|
(38 221)
|
(38 886)
|
(40 235)
|
(41 857)
|
(44 092)
|
(45 520)
|
(46 073)
|
(47 396)
|
(48 425)
|
(49 857)
|
(51 064)
|
(52 209)
|
(53 213)
|
(54 303)
|
(55 358)
|
(57 917)
|
(60 938)
|
(64 163)
|
(67 016)
|
(67 286)
|
(67 277)
|
(67 651)
|
(68 627)
|
(71 342)
|
(73 770)
|
(76 091)
|
(77 663)
|
(80 148)
|
(82 106)
|
(83 904)
|
(86 614)
|
(89 402)
|
(93 138)
|
(96 747)
|
(99 818)
|
(102 760)
|
(105 747)
|
(108 833)
|
(111 848)
|
(115 673)
|
(119 049)
|
(122 147)
|
(124 474)
|
(126 771)
|
(130 319)
|
(132 942)
|
(135 777)
|
(137 937)
|
(140 845)
|
(145 541)
|
(149 885)
|
(153 722)
|
(156 740)
|
(158 428)
|
(161 510)
|
(164 352)
|
(165 857)
|
(166 587)
|
(167 432)
|
(169 639)
|
(172 871)
|
(177 992)
|
(181 348)
|
(185 012)
|
(188 953)
|
(188 224)
|
(190 930)
|
(192 072)
|
(191 810)
|
(195 020)
|
(195 936)
|
(229 384)
|
(272 642)
|
(323 263)
|
(370 796)
|
(389 588)
|
(396 597)
|
(399 223)
|
(403 398)
|
(408 274)
|
(414 361)
|
(418 361)
|
|
| Gross Profit |
4 148
N/A
|
4 214
+2%
|
4 231
+0%
|
4 211
0%
|
4 080
-3%
|
3 837
-6%
|
3 786
-1%
|
3 604
-5%
|
3 525
-2%
|
3 395
-4%
|
3 221
-5%
|
3 344
+4%
|
3 492
+4%
|
3 605
+3%
|
3 752
+4%
|
3 915
+4%
|
4 094
+5%
|
4 272
+4%
|
4 376
+2%
|
4 418
+1%
|
4 525
+2%
|
4 586
+1%
|
4 672
+2%
|
4 755
+2%
|
4 800
+1%
|
4 933
+3%
|
5 090
+3%
|
5 234
+3%
|
5 674
+8%
|
6 045
+7%
|
6 330
+5%
|
6 533
+3%
|
6 331
-3%
|
6 140
-3%
|
6 095
-1%
|
6 293
+3%
|
6 665
+6%
|
7 167
+8%
|
7 543
+5%
|
7 839
+4%
|
8 039
+3%
|
8 381
+4%
|
8 613
+3%
|
9 034
+5%
|
9 699
+7%
|
10 118
+4%
|
10 645
+5%
|
10 973
+3%
|
11 572
+5%
|
12 088
+4%
|
12 654
+5%
|
13 128
+4%
|
13 413
+2%
|
13 950
+4%
|
14 162
+2%
|
14 491
+2%
|
15 057
+4%
|
15 880
+5%
|
16 442
+4%
|
17 127
+4%
|
17 280
+1%
|
17 156
-1%
|
17 429
+2%
|
17 860
+2%
|
18 370
+3%
|
19 295
+5%
|
19 908
+3%
|
20 441
+3%
|
21 452
+5%
|
21 663
+1%
|
21 860
+1%
|
22 133
+1%
|
22 358
+1%
|
22 701
+2%
|
23 256
+2%
|
23 913
+3%
|
24 760
+4%
|
25 363
+2%
|
25 364
+0%
|
25 744
+1%
|
26 186
+2%
|
26 268
+0%
|
26 790
+2%
|
26 816
+0%
|
36 014
+34%
|
47 564
+32%
|
60 065
+26%
|
72 682
+21%
|
76 494
+5%
|
77 796
+2%
|
78 146
+0%
|
77 844
0%
|
78 198
+0%
|
79 178
+1%
|
80 493
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 757)
|
(2 764)
|
(2 740)
|
(2 721)
|
(2 689)
|
(2 578)
|
(2 543)
|
(2 394)
|
(2 361)
|
(2 091)
|
(2 178)
|
(2 221)
|
(2 222)
|
(2 271)
|
(2 301)
|
(2 393)
|
(2 509)
|
(2 637)
|
(2 767)
|
(2 826)
|
(2 912)
|
(2 967)
|
(3 016)
|
(3 085)
|
(3 088)
|
(3 139)
|
(3 236)
|
(3 377)
|
(3 836)
|
(4 083)
|
(4 297)
|
(4 084)
|
(3 854)
|
(3 787)
|
(3 776)
|
(4 244)
|
(4 381)
|
(4 610)
|
(4 794)
|
(4 949)
|
(5 165)
|
(5 218)
|
(5 264)
|
(5 402)
|
(5 746)
|
(6 030)
|
(6 343)
|
(6 789)
|
(7 419)
|
(7 447)
|
(7 812)
|
(8 021)
|
(8 598)
|
(8 653)
|
(8 928)
|
(9 155)
|
(9 386)
|
(9 872)
|
(10 244)
|
(10 664)
|
(10 930)
|
(11 198)
|
(11 533)
|
(11 802)
|
(12 044)
|
(12 561)
|
(13 125)
|
(13 675)
|
(14 395)
|
(14 633)
|
(14 953)
|
(15 251)
|
(15 481)
|
(15 659)
|
(15 908)
|
(16 223)
|
(16 555)
|
(16 863)
|
(16 775)
|
(16 959)
|
(17 230)
|
(17 274)
|
(17 673)
|
(17 703)
|
(25 519)
|
(28 589)
|
(39 324)
|
(50 316)
|
(59 793)
|
(60 682)
|
(61 152)
|
(61 316)
|
(61 491)
|
(62 493)
|
(63 075)
|
|
| Selling, General & Administrative |
(2 994)
|
(3 020)
|
(3 022)
|
(3 053)
|
(2 995)
|
(2 979)
|
(2 920)
|
(2 738)
|
(2 654)
|
(2 528)
|
(2 475)
|
(2 510)
|
(2 516)
|
(2 550)
|
(2 586)
|
(2 692)
|
(2 814)
|
(2 959)
|
(3 099)
|
(3 175)
|
(3 286)
|
(3 348)
|
(3 403)
|
(3 467)
|
(3 486)
|
(3 545)
|
(3 637)
|
(3 760)
|
(4 180)
|
(4 453)
|
(4 670)
|
(4 770)
|
(4 547)
|
(4 475)
|
(4 459)
|
(4 632)
|
(4 782)
|
(5 024)
|
(5 235)
|
(5 424)
|
(5 641)
|
(5 720)
|
(5 792)
|
(5 949)
|
(6 076)
|
(6 353)
|
(6 692)
|
(6 995)
|
(7 419)
|
(7 776)
|
(8 126)
|
(8 334)
|
(8 598)
|
(8 800)
|
(8 927)
|
(9 153)
|
(9 386)
|
(9 871)
|
(10 243)
|
(10 665)
|
(10 930)
|
(11 199)
|
(11 534)
|
(11 802)
|
(12 043)
|
(12 561)
|
(13 125)
|
(13 675)
|
(14 395)
|
(14 633)
|
(14 953)
|
(15 251)
|
(15 481)
|
(15 854)
|
(16 306)
|
(16 822)
|
(17 410)
|
(17 684)
|
(17 544)
|
(17 732)
|
(17 731)
|
(17 672)
|
(18 065)
|
(18 048)
|
(26 490)
|
(36 788)
|
(48 115)
|
(59 546)
|
(62 842)
|
(64 427)
|
(64 862)
|
(65 094)
|
(64 968)
|
(65 699)
|
(66 312)
|
|
| Other Operating Expenses |
236
|
254
|
282
|
330
|
307
|
400
|
378
|
345
|
293
|
437
|
297
|
289
|
294
|
279
|
285
|
299
|
306
|
323
|
333
|
350
|
374
|
380
|
386
|
381
|
397
|
405
|
401
|
383
|
344
|
371
|
373
|
686
|
693
|
686
|
681
|
388
|
401
|
415
|
442
|
476
|
476
|
502
|
529
|
548
|
330
|
324
|
350
|
206
|
0
|
328
|
314
|
313
|
0
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
397
|
598
|
855
|
820
|
768
|
771
|
502
|
398
|
391
|
344
|
970
|
8 199
|
8 791
|
9 230
|
3 050
|
3 745
|
3 711
|
3 779
|
3 477
|
3 207
|
3 237
|
|
| Operating Income |
1 391
N/A
|
1 450
+4%
|
1 490
+3%
|
1 488
0%
|
1 392
-6%
|
1 257
-10%
|
1 242
-1%
|
1 210
-3%
|
1 164
-4%
|
1 303
+12%
|
1 042
-20%
|
1 122
+8%
|
1 270
+13%
|
1 334
+5%
|
1 451
+9%
|
1 522
+5%
|
1 586
+4%
|
1 636
+3%
|
1 611
-2%
|
1 594
-1%
|
1 612
+1%
|
1 620
+0%
|
1 656
+2%
|
1 671
+1%
|
1 712
+2%
|
1 795
+5%
|
1 855
+3%
|
1 856
+0%
|
1 838
-1%
|
1 961
+7%
|
2 032
+4%
|
2 448
+20%
|
2 477
+1%
|
2 351
-5%
|
2 317
-1%
|
2 048
-12%
|
2 284
+12%
|
2 557
+12%
|
2 749
+8%
|
2 891
+5%
|
2 875
-1%
|
3 163
+10%
|
3 349
+6%
|
3 631
+8%
|
3 953
+9%
|
4 089
+3%
|
4 304
+5%
|
4 186
-3%
|
4 154
-1%
|
4 641
+12%
|
4 841
+4%
|
5 106
+5%
|
4 816
-6%
|
5 298
+10%
|
5 235
-1%
|
5 337
+2%
|
5 671
+6%
|
6 008
+6%
|
6 199
+3%
|
6 463
+4%
|
6 350
-2%
|
5 958
-6%
|
5 895
-1%
|
6 058
+3%
|
6 327
+4%
|
6 735
+6%
|
6 784
+1%
|
6 767
0%
|
7 057
+4%
|
7 030
0%
|
6 907
-2%
|
6 882
0%
|
6 877
0%
|
7 040
+2%
|
7 345
+4%
|
7 687
+5%
|
8 204
+7%
|
8 499
+4%
|
8 589
+1%
|
8 785
+2%
|
8 957
+2%
|
8 995
+0%
|
9 118
+1%
|
9 114
0%
|
10 494
+15%
|
18 975
+81%
|
20 741
+9%
|
22 366
+8%
|
16 701
-25%
|
17 114
+2%
|
16 995
-1%
|
16 529
-3%
|
16 707
+1%
|
16 686
0%
|
17 418
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
55
|
41
|
26
|
13
|
0
|
0
|
124
|
125
|
137
|
0
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(10)
|
154
|
(20)
|
(33)
|
(40)
|
(215)
|
(55)
|
(49)
|
(45)
|
(42)
|
(35)
|
(35)
|
(38)
|
(46)
|
(54)
|
(63)
|
(72)
|
(78)
|
(84)
|
(85)
|
(85)
|
(90)
|
(82)
|
(84)
|
(96)
|
(104)
|
(136)
|
(168)
|
(191)
|
(213)
|
(229)
|
(237)
|
(245)
|
(253)
|
(265)
|
(279)
|
(299)
|
(324)
|
(341)
|
(348)
|
(344)
|
(337)
|
(332)
|
(336)
|
(333)
|
(327)
|
(321)
|
(310)
|
(382)
|
(478)
|
(552)
|
(683)
|
(631)
|
(730)
|
(995)
|
(1 783)
|
(2 960)
|
(4 084)
|
(5 261)
|
(6 290)
|
(6 723)
|
(6 696)
|
(6 319)
|
(5 573)
|
(5 112)
|
(5 043)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 714
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
623
|
308
|
308
|
293
|
694
|
536
|
725
|
761
|
704
|
738
|
704
|
653
|
700
|
719
|
733
|
754
|
698
|
738
|
795
|
856
|
950
|
980
|
1 028
|
959
|
933
|
655
|
382
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 446
N/A
|
1 492
+3%
|
1 516
+2%
|
1 501
-1%
|
1 392
-7%
|
1 257
-10%
|
1 366
+9%
|
1 335
-2%
|
1 301
-3%
|
1 303
+0%
|
1 055
-19%
|
1 134
+7%
|
1 270
+12%
|
1 334
+5%
|
1 451
+9%
|
1 522
+5%
|
1 586
+4%
|
1 636
+3%
|
1 610
-2%
|
1 592
-1%
|
1 610
+1%
|
1 616
+0%
|
1 652
+2%
|
1 667
+1%
|
1 709
+3%
|
1 792
+5%
|
1 853
+3%
|
1 855
+0%
|
1 833
-1%
|
1 951
+6%
|
2 187
+12%
|
2 428
+11%
|
2 444
+1%
|
2 312
-5%
|
2 102
-9%
|
1 993
-5%
|
2 235
+12%
|
2 512
+12%
|
2 707
+8%
|
2 856
+6%
|
2 840
-1%
|
3 126
+10%
|
3 304
+6%
|
3 578
+8%
|
3 890
+9%
|
4 016
+3%
|
4 225
+5%
|
4 273
+1%
|
4 692
+10%
|
4 864
+4%
|
5 059
+4%
|
5 317
+5%
|
5 426
+2%
|
5 738
+6%
|
5 856
+2%
|
5 963
+2%
|
6 207
+4%
|
6 556
+6%
|
6 692
+2%
|
6 888
+3%
|
6 813
-1%
|
6 433
-6%
|
6 375
-1%
|
6 548
+3%
|
6 745
+3%
|
7 175
+6%
|
7 256
+1%
|
7 283
+0%
|
7 658
+5%
|
7 666
+0%
|
7 597
-1%
|
7 508
-1%
|
7 474
0%
|
7 362
-1%
|
7 400
+1%
|
7 592
+3%
|
7 895
+4%
|
8 117
+3%
|
8 111
0%
|
8 233
+2%
|
8 274
+0%
|
8 365
+1%
|
8 389
+0%
|
8 120
-3%
|
15 425
+90%
|
16 015
+4%
|
16 658
+4%
|
17 106
+3%
|
10 411
-39%
|
10 392
0%
|
10 299
-1%
|
10 211
-1%
|
11 134
+9%
|
11 574
+4%
|
12 375
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(418)
|
(422)
|
(441)
|
(421)
|
(406)
|
(354)
|
(370)
|
(371)
|
(360)
|
(360)
|
(299)
|
(317)
|
(326)
|
(354)
|
(390)
|
(429)
|
(479)
|
(497)
|
(495)
|
(483)
|
(473)
|
(477)
|
(494)
|
(461)
|
(485)
|
(511)
|
(529)
|
(573)
|
(541)
|
(585)
|
(671)
|
(746)
|
(770)
|
(730)
|
(663)
|
(636)
|
(708)
|
(810)
|
(862)
|
(894)
|
(959)
|
(1 032)
|
(1 069)
|
(1 177)
|
(1 286)
|
(1 221)
|
(1 258)
|
(1 224)
|
(1 158)
|
(1 195)
|
(1 176)
|
(1 161)
|
(1 127)
|
(1 179)
|
(1 205)
|
(1 253)
|
(1 285)
|
(1 365)
|
(1 383)
|
(1 415)
|
(1 435)
|
(1 339)
|
(1 318)
|
(1 330)
|
(1 334)
|
(1 395)
|
(1 379)
|
(1 375)
|
(1 511)
|
(1 525)
|
(1 593)
|
(1 607)
|
(1 601)
|
(1 608)
|
(1 575)
|
(1 633)
|
(1 710)
|
(1 758)
|
(1 757)
|
(1 788)
|
(1 813)
|
(1 811)
|
(1 845)
|
(1 856)
|
(2 128)
|
(2 433)
|
(2 651)
|
(2 781)
|
(2 729)
|
(2 609)
|
(2 587)
|
(2 432)
|
(2 535)
|
(2 652)
|
(2 788)
|
|
| Income from Continuing Operations |
1 027
|
1 069
|
1 076
|
1 082
|
985
|
905
|
998
|
965
|
942
|
945
|
757
|
818
|
944
|
980
|
1 061
|
1 093
|
1 107
|
1 139
|
1 114
|
1 108
|
1 136
|
1 138
|
1 158
|
1 206
|
1 223
|
1 281
|
1 324
|
1 281
|
1 292
|
1 365
|
1 515
|
1 682
|
1 674
|
1 581
|
1 438
|
1 356
|
1 527
|
1 702
|
1 845
|
1 962
|
1 881
|
2 094
|
2 235
|
2 401
|
2 604
|
2 795
|
2 967
|
3 049
|
3 534
|
3 669
|
3 883
|
4 156
|
4 299
|
4 559
|
4 652
|
4 711
|
4 922
|
5 191
|
5 308
|
5 472
|
5 378
|
5 093
|
5 056
|
5 217
|
5 412
|
5 780
|
5 877
|
5 908
|
6 147
|
6 142
|
6 005
|
5 902
|
5 873
|
5 754
|
5 826
|
5 959
|
6 185
|
6 359
|
6 354
|
6 446
|
6 461
|
6 554
|
6 543
|
6 263
|
13 298
|
13 582
|
14 007
|
14 325
|
7 682
|
7 784
|
7 713
|
7 780
|
8 599
|
8 922
|
9 587
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
11
|
31
|
41
|
60
|
74
|
69
|
81
|
81
|
72
|
60
|
47
|
47
|
45
|
39
|
33
|
22
|
21
|
14
|
11
|
1
|
(6)
|
15
|
29
|
43
|
51
|
41
|
34
|
29
|
|
| Net Income (Common) |
1 027
N/A
|
1 069
+4%
|
1 076
+1%
|
1 082
+1%
|
985
-9%
|
905
-8%
|
998
+10%
|
965
-3%
|
942
-2%
|
945
+0%
|
757
-20%
|
818
+8%
|
944
+15%
|
980
+4%
|
1 061
+8%
|
1 093
+3%
|
1 107
+1%
|
1 139
+3%
|
1 114
-2%
|
1 108
-1%
|
1 136
+3%
|
1 138
+0%
|
1 158
+2%
|
1 206
+4%
|
1 223
+1%
|
1 281
+5%
|
1 324
+3%
|
1 281
-3%
|
1 292
+1%
|
1 365
+6%
|
1 515
+11%
|
1 682
+11%
|
1 674
0%
|
1 581
-6%
|
1 438
-9%
|
1 356
-6%
|
1 527
+13%
|
1 702
+11%
|
1 845
+8%
|
1 962
+6%
|
1 881
-4%
|
2 094
+11%
|
2 235
+7%
|
2 401
+7%
|
2 604
+8%
|
2 795
+7%
|
2 967
+6%
|
3 049
+3%
|
3 534
+16%
|
3 669
+4%
|
3 883
+6%
|
4 156
+7%
|
4 299
+3%
|
4 559
+6%
|
4 652
+2%
|
4 711
+1%
|
4 922
+4%
|
5 191
+5%
|
5 308
+2%
|
5 472
+3%
|
5 378
-2%
|
5 093
-5%
|
5 056
-1%
|
5 217
+3%
|
5 413
+4%
|
5 780
+7%
|
5 879
+2%
|
5 918
+1%
|
6 178
+4%
|
6 184
+0%
|
6 066
-2%
|
5 976
-1%
|
5 942
-1%
|
5 832
-2%
|
5 903
+1%
|
6 029
+2%
|
6 245
+4%
|
6 407
+3%
|
6 403
0%
|
6 492
+1%
|
6 563
+1%
|
6 616
+1%
|
6 723
+2%
|
6 723
N/A
|
13 687
+104%
|
14 003
+2%
|
14 289
+2%
|
14 319
+0%
|
7 697
-46%
|
7 812
+1%
|
7 755
-1%
|
7 830
+1%
|
8 640
+10%
|
8 956
+4%
|
9 616
+7%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.23
+10%
|
0.23
N/A
|
0.23
N/A
|
0.21
-9%
|
0.19
-10%
|
0.21
+11%
|
0.2
-5%
|
0.2
N/A
|
0.19
-5%
|
0.15
-21%
|
0.17
+13%
|
0.2
+18%
|
0.21
+5%
|
0.23
+10%
|
0.23
N/A
|
0.23
N/A
|
0.23
N/A
|
0.23
N/A
|
0.23
N/A
|
0.24
+4%
|
0.24
N/A
|
0.24
N/A
|
0.25
+4%
|
0.25
N/A
|
0.27
+8%
|
0.28
+4%
|
0.27
-4%
|
0.27
N/A
|
0.28
+4%
|
0.31
+11%
|
0.35
+13%
|
0.35
N/A
|
0.33
-6%
|
0.3
-9%
|
0.28
-7%
|
0.32
+14%
|
0.36
+12%
|
0.39
+8%
|
0.41
+5%
|
0.39
-5%
|
0.43
+10%
|
0.46
+7%
|
0.5
+9%
|
0.54
+8%
|
0.58
+7%
|
0.62
+7%
|
0.64
+3%
|
0.74
+16%
|
0.77
+4%
|
0.81
+5%
|
0.86
+6%
|
0.9
+5%
|
0.94
+4%
|
0.96
+2%
|
0.98
+2%
|
1.03
+5%
|
1.09
+6%
|
1.11
+2%
|
1.14
+3%
|
1.12
-2%
|
1.06
-5%
|
1.06
N/A
|
1.09
+3%
|
1.13
+4%
|
1.21
+7%
|
1.23
+2%
|
1.24
+1%
|
1.29
+4%
|
1.29
N/A
|
1.26
-2%
|
1.24
-2%
|
1.24
N/A
|
1.21
-2%
|
1.23
+2%
|
1.26
+2%
|
1.3
+3%
|
1.34
+3%
|
1.34
N/A
|
1.36
+1%
|
1.37
+1%
|
1.38
+1%
|
1.4
+1%
|
1.4
N/A
|
2.38
+70%
|
1.32
-45%
|
1.35
+2%
|
1.35
N/A
|
0.73
-46%
|
0.73
N/A
|
0.72
-1%
|
0.73
+1%
|
0.82
+12%
|
0.84
+2%
|
0.91
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
