C

Crown Seal PCL
SET:CSC

Watchlist Manager
Crown Seal PCL
SET:CSC
Watchlist
Price: 45.25 THB
Market Cap: ฿2.4B

Relative Value

The Relative Value of one CSC stock under the Base Case scenario is 36.05 THB. Compared to the current market price of 45.25 THB, Crown Seal PCL is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSC Relative Value
Base Case
36.05 THB
Overvaluation 20%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CSC Competitors Multiples
Crown Seal PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Crown Seal PCL
SET:CSC
2.4B THB 0.6 11 1.8 3.5
US
Ball Corp
NYSE:BALL
18.2B USD 1.4 19.9 11.9 17.2
US
Crown Holdings Inc
NYSE:CCK
12.7B USD 1 17.1 8.3 10.6
CA
CCL Industries Inc
TSX:CCL.B
15.1B CAD 2 18.6 10.3 14.4
US
Aptargroup Inc
NYSE:ATR
9.2B USD 2.4 23.4 12.4 19.4
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
5.1B USD 0.8 17.8 8.6 12.7
ZA
Nampak Ltd
JSE:NPK
4.2B ZAR 0.4 1.2 3.8 4.4
CN
Jiamei Food Packaging Chuzhou Co Ltd
SZSE:002969
29.1B CNY 9.2 196.1 113.1 113.1
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
621.8B JPY 0.7 14.1 6.1 13.4
ES
Vidrala SA
MAD:VID
3.1B EUR 2 10.7 7.3 10