Chai Watana Tannery Group PCL
SET:CWT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.49
1.29
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chai Watana Tannery Group PCL
Income Statement
Chai Watana Tannery Group PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
102
|
100
|
101
|
98
|
94
|
92
|
81
|
76
|
71
|
69
|
69
|
70
|
71
|
72
|
74
|
76
|
78
|
79
|
79
|
77
|
74
|
72
|
70
|
79
|
86
|
89
|
92
|
83
|
73
|
62
|
52
|
42
|
35
|
34
|
32
|
33
|
35
|
34
|
32
|
31
|
28
|
29
|
30
|
29
|
30
|
29
|
29
|
30
|
30
|
31
|
32
|
32
|
31
|
30
|
27
|
26
|
30
|
32
|
41
|
49
|
54
|
65
|
71
|
83
|
99
|
105
|
110
|
109
|
102
|
100
|
97
|
95
|
92
|
89
|
86
|
83
|
77
|
73
|
67
|
61
|
58
|
58
|
64
|
76
|
83
|
88
|
87
|
81
|
77
|
0
|
0
|
0
|
|
| Revenue |
919
N/A
|
960
+5%
|
1 113
+16%
|
1 201
+8%
|
1 323
+10%
|
1 496
+13%
|
1 533
+2%
|
1 501
-2%
|
1 397
-7%
|
1 210
-13%
|
1 001
-17%
|
970
-3%
|
992
+2%
|
989
0%
|
1 041
+5%
|
1 020
-2%
|
1 003
-2%
|
1 035
+3%
|
1 006
-3%
|
1 006
+0%
|
1 007
+0%
|
1 022
+1%
|
1 044
+2%
|
1 050
+1%
|
1 000
-5%
|
885
-11%
|
768
-13%
|
711
-7%
|
714
+0%
|
773
+8%
|
852
+10%
|
864
+1%
|
894
+4%
|
907
+1%
|
856
-6%
|
877
+2%
|
766
-13%
|
788
+3%
|
917
+16%
|
1 029
+12%
|
1 282
+25%
|
1 270
-1%
|
1 196
-6%
|
1 079
-10%
|
905
-16%
|
845
-7%
|
835
-1%
|
843
+1%
|
918
+9%
|
1 062
+16%
|
1 213
+14%
|
1 303
+7%
|
1 348
+3%
|
1 392
+3%
|
1 389
0%
|
1 566
+13%
|
1 599
+2%
|
1 683
+5%
|
1 801
+7%
|
1 799
0%
|
1 910
+6%
|
1 932
+1%
|
1 892
-2%
|
1 912
+1%
|
1 947
+2%
|
2 021
+4%
|
2 072
+3%
|
2 036
-2%
|
2 009
-1%
|
1 911
-5%
|
1 662
-13%
|
1 553
-7%
|
1 566
+1%
|
1 603
+2%
|
1 797
+12%
|
1 796
0%
|
1 755
-2%
|
1 746
-1%
|
1 748
+0%
|
1 828
+5%
|
1 864
+2%
|
1 864
0%
|
1 833
-2%
|
1 818
-1%
|
1 786
-2%
|
1 748
-2%
|
1 702
-3%
|
1 679
-1%
|
1 606
-4%
|
1 541
-4%
|
1 529
-1%
|
1 440
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(721)
|
(765)
|
(900)
|
(985)
|
(1 087)
|
(1 184)
|
(1 168)
|
(1 114)
|
(1 054)
|
(941)
|
(833)
|
(851)
|
(866)
|
(879)
|
(927)
|
(923)
|
(929)
|
(958)
|
(926)
|
(928)
|
(942)
|
(958)
|
(965)
|
(945)
|
(942)
|
(794)
|
(709)
|
(668)
|
(624)
|
(674)
|
(734)
|
(730)
|
(700)
|
(721)
|
(657)
|
(667)
|
(629)
|
(654)
|
(772)
|
(855)
|
(1 098)
|
(1 092)
|
(1 044)
|
(976)
|
(830)
|
(787)
|
(801)
|
(819)
|
(792)
|
(916)
|
(1 016)
|
(1 077)
|
(1 172)
|
(1 195)
|
(1 198)
|
(1 330)
|
(1 347)
|
(1 424)
|
(1 492)
|
(1 489)
|
(1 591)
|
(1 607)
|
(1 582)
|
(1 593)
|
(1 586)
|
(1 616)
|
(1 621)
|
(1 601)
|
(1 568)
|
(1 472)
|
(1 278)
|
(1 171)
|
(1 153)
|
(1 179)
|
(1 323)
|
(1 286)
|
(1 299)
|
(1 252)
|
(1 267)
|
(1 364)
|
(1 424)
|
(1 490)
|
(1 500)
|
(1 511)
|
(1 480)
|
(1 404)
|
(1 363)
|
(1 315)
|
(1 220)
|
(1 198)
|
(1 182)
|
(1 137)
|
|
| Gross Profit |
198
N/A
|
195
-2%
|
213
+9%
|
216
+2%
|
235
+9%
|
313
+33%
|
366
+17%
|
387
+6%
|
343
-11%
|
270
-21%
|
168
-38%
|
119
-29%
|
126
+6%
|
110
-13%
|
114
+4%
|
96
-15%
|
74
-23%
|
77
+4%
|
80
+3%
|
78
-2%
|
65
-17%
|
64
-1%
|
79
+24%
|
105
+32%
|
57
-46%
|
91
+58%
|
59
-35%
|
43
-26%
|
90
+108%
|
100
+11%
|
118
+18%
|
134
+13%
|
194
+45%
|
186
-4%
|
200
+7%
|
210
+5%
|
137
-34%
|
134
-3%
|
145
+9%
|
174
+20%
|
184
+6%
|
178
-3%
|
153
-14%
|
103
-32%
|
75
-27%
|
57
-23%
|
34
-40%
|
25
-28%
|
126
+414%
|
146
+16%
|
197
+35%
|
226
+15%
|
175
-22%
|
197
+12%
|
191
-3%
|
236
+23%
|
252
+7%
|
260
+3%
|
308
+19%
|
310
+1%
|
319
+3%
|
325
+2%
|
310
-4%
|
319
+3%
|
361
+13%
|
405
+12%
|
452
+12%
|
435
-4%
|
442
+1%
|
439
-1%
|
384
-12%
|
382
-1%
|
413
+8%
|
424
+2%
|
474
+12%
|
510
+8%
|
456
-11%
|
494
+8%
|
482
-3%
|
464
-4%
|
440
-5%
|
373
-15%
|
334
-11%
|
307
-8%
|
306
0%
|
343
+12%
|
340
-1%
|
364
+7%
|
385
+6%
|
343
-11%
|
347
+1%
|
303
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(157)
|
(88)
|
(92)
|
(203)
|
(180)
|
(156)
|
(166)
|
(167)
|
(156)
|
(163)
|
(152)
|
(139)
|
(119)
|
(152)
|
(226)
|
(150)
|
(151)
|
(85)
|
(89)
|
(159)
|
(155)
|
(124)
|
(115)
|
(114)
|
(86)
|
(113)
|
(96)
|
(84)
|
(95)
|
(73)
|
(86)
|
(91)
|
(98)
|
(96)
|
(88)
|
(90)
|
(74)
|
(74)
|
(80)
|
(80)
|
(90)
|
(88)
|
(81)
|
(77)
|
(67)
|
(66)
|
(67)
|
(71)
|
(76)
|
(83)
|
(101)
|
(107)
|
(119)
|
(133)
|
(130)
|
(178)
|
(193)
|
(200)
|
(212)
|
(180)
|
(189)
|
(204)
|
(206)
|
(212)
|
(201)
|
(198)
|
(211)
|
(224)
|
(226)
|
(235)
|
(225)
|
(205)
|
(190)
|
(165)
|
(170)
|
(178)
|
(178)
|
(187)
|
(181)
|
(184)
|
(229)
|
(255)
|
(259)
|
(277)
|
(234)
|
(225)
|
(228)
|
(222)
|
(236)
|
(300)
|
(217)
|
(210)
|
|
| Selling, General & Administrative |
(173)
|
(112)
|
(114)
|
(143)
|
(210)
|
(178)
|
(190)
|
(177)
|
(167)
|
(171)
|
(157)
|
(144)
|
(125)
|
(157)
|
(159)
|
(156)
|
(156)
|
(142)
|
(146)
|
(152)
|
(173)
|
(139)
|
(129)
|
(126)
|
(96)
|
(118)
|
(102)
|
(93)
|
(100)
|
(78)
|
(92)
|
(90)
|
(105)
|
(103)
|
(95)
|
(97)
|
(82)
|
(82)
|
(90)
|
(94)
|
(111)
|
(114)
|
(110)
|
(105)
|
(92)
|
(89)
|
(90)
|
(92)
|
(96)
|
(102)
|
(117)
|
(124)
|
(133)
|
(148)
|
(145)
|
(192)
|
(207)
|
(218)
|
(232)
|
(214)
|
(239)
|
(246)
|
(253)
|
(251)
|
(236)
|
(232)
|
(239)
|
(248)
|
(264)
|
(273)
|
(260)
|
(244)
|
(226)
|
(207)
|
(213)
|
(218)
|
(209)
|
(215)
|
(211)
|
(217)
|
(260)
|
(285)
|
(296)
|
(315)
|
(276)
|
(265)
|
(266)
|
(255)
|
(274)
|
(269)
|
(255)
|
(252)
|
|
| Other Operating Expenses |
16
|
24
|
22
|
(61)
|
30
|
22
|
24
|
11
|
11
|
9
|
6
|
5
|
6
|
6
|
(67)
|
7
|
4
|
57
|
57
|
(7)
|
17
|
15
|
14
|
12
|
9
|
6
|
6
|
10
|
5
|
5
|
6
|
(1)
|
8
|
7
|
7
|
7
|
8
|
8
|
9
|
14
|
21
|
26
|
30
|
28
|
26
|
23
|
23
|
21
|
21
|
19
|
17
|
17
|
14
|
15
|
15
|
14
|
14
|
17
|
20
|
34
|
50
|
41
|
47
|
39
|
36
|
34
|
28
|
25
|
38
|
38
|
36
|
39
|
36
|
42
|
43
|
40
|
31
|
28
|
30
|
33
|
31
|
30
|
37
|
38
|
41
|
40
|
38
|
34
|
38
|
(31)
|
38
|
42
|
|
| Operating Income |
42
N/A
|
107
+159%
|
121
+12%
|
13
-89%
|
56
+317%
|
157
+183%
|
200
+27%
|
221
+11%
|
187
-15%
|
107
-43%
|
16
-85%
|
(20)
N/A
|
7
N/A
|
(42)
N/A
|
(112)
-169%
|
(53)
+52%
|
(77)
-45%
|
(8)
+90%
|
(10)
-27%
|
(81)
-729%
|
(90)
-11%
|
(60)
+33%
|
(36)
+40%
|
(9)
+76%
|
(29)
-245%
|
(22)
+24%
|
(37)
-64%
|
(41)
-11%
|
(4)
+89%
|
27
N/A
|
32
+18%
|
42
+31%
|
97
+129%
|
90
-6%
|
112
+24%
|
120
+7%
|
63
-47%
|
60
-5%
|
65
+9%
|
95
+45%
|
94
-1%
|
90
-5%
|
72
-20%
|
27
-63%
|
8
-69%
|
(8)
N/A
|
(33)
-298%
|
(47)
-41%
|
51
N/A
|
63
+25%
|
96
+52%
|
119
+24%
|
56
-53%
|
64
+13%
|
61
-4%
|
58
-5%
|
59
+2%
|
59
+1%
|
96
+62%
|
130
+36%
|
130
0%
|
120
-7%
|
105
-13%
|
107
+2%
|
160
+49%
|
207
+29%
|
241
+16%
|
212
-12%
|
216
+2%
|
203
-6%
|
160
-22%
|
177
+11%
|
223
+26%
|
258
+16%
|
304
+18%
|
332
+9%
|
279
-16%
|
307
+10%
|
301
-2%
|
280
-7%
|
210
-25%
|
119
-44%
|
74
-37%
|
30
-60%
|
72
+139%
|
119
+66%
|
111
-6%
|
142
+27%
|
149
+5%
|
43
-71%
|
130
+202%
|
93
-29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(97)
|
(97)
|
(104)
|
(92)
|
(50)
|
(47)
|
(42)
|
(34)
|
(64)
|
(64)
|
(76)
|
(80)
|
(86)
|
(73)
|
(55)
|
(54)
|
(48)
|
(57)
|
(59)
|
(59)
|
(61)
|
(60)
|
(66)
|
(77)
|
(85)
|
(94)
|
(90)
|
(80)
|
(70)
|
(57)
|
(46)
|
(34)
|
(27)
|
(28)
|
(29)
|
(33)
|
(36)
|
(32)
|
(31)
|
(30)
|
(27)
|
(26)
|
(40)
|
(42)
|
(42)
|
(45)
|
(30)
|
(26)
|
(30)
|
(29)
|
(37)
|
(50)
|
(44)
|
(42)
|
(37)
|
(22)
|
(35)
|
(34)
|
(37)
|
(43)
|
(37)
|
(40)
|
(68)
|
(74)
|
(97)
|
(108)
|
(84)
|
(90)
|
(79)
|
(98)
|
(96)
|
(99)
|
(90)
|
(79)
|
(86)
|
(84)
|
(84)
|
(71)
|
(63)
|
(52)
|
(50)
|
(51)
|
(61)
|
(69)
|
(76)
|
(84)
|
(80)
|
(71)
|
(73)
|
(67)
|
(62)
|
(70)
|
|
| Non-Reccuring Items |
0
|
(66)
|
(94)
|
0
|
0
|
(50)
|
(0)
|
0
|
0
|
17
|
18
|
10
|
(11)
|
(72)
|
0
|
(66)
|
(70)
|
0
|
0
|
44
|
0
|
(24)
|
(19)
|
7
|
5
|
(14)
|
(39)
|
(59)
|
(32)
|
(16)
|
124
|
196
|
175
|
174
|
53
|
1
|
1
|
3
|
14
|
31
|
33
|
35
|
27
|
14
|
13
|
13
|
11
|
14
|
10
|
15
|
17
|
10
|
39
|
54
|
57
|
57
|
30
|
7
|
10
|
11
|
(4)
|
37
|
27
|
28
|
33
|
(0)
|
(0)
|
(1)
|
(10)
|
(9)
|
(9)
|
(8)
|
(5)
|
(6)
|
(8)
|
(8)
|
(3)
|
(5)
|
34
|
32
|
37
|
41
|
5
|
9
|
(363)
|
(295)
|
(297)
|
(298)
|
(72)
|
0
|
6
|
6
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(55)
N/A
|
(55)
N/A
|
(77)
-38%
|
(79)
-3%
|
6
N/A
|
60
+900%
|
158
+163%
|
186
+18%
|
122
-34%
|
59
-52%
|
(42)
N/A
|
(89)
-114%
|
(90)
0%
|
(186)
-107%
|
(167)
+11%
|
(174)
-4%
|
(196)
-13%
|
(65)
+67%
|
(68)
-5%
|
(96)
-40%
|
(152)
-59%
|
(144)
+5%
|
(121)
+16%
|
(79)
+35%
|
(109)
-39%
|
(131)
-19%
|
(166)
-27%
|
(179)
-8%
|
(106)
+41%
|
(47)
+56%
|
110
N/A
|
204
+86%
|
244
+20%
|
236
-3%
|
137
-42%
|
87
-36%
|
28
-68%
|
31
+10%
|
48
+55%
|
95
+100%
|
100
+5%
|
99
-2%
|
59
-40%
|
(2)
N/A
|
(21)
-890%
|
(41)
-96%
|
(51)
-26%
|
(58)
-13%
|
31
N/A
|
49
+59%
|
76
+56%
|
79
+4%
|
51
-35%
|
75
+46%
|
81
+9%
|
92
+14%
|
55
-41%
|
33
-39%
|
69
+109%
|
98
+42%
|
89
-9%
|
118
+33%
|
64
-46%
|
61
-4%
|
96
+57%
|
98
+2%
|
157
+59%
|
121
-23%
|
127
+5%
|
97
-24%
|
55
-43%
|
69
+26%
|
129
+87%
|
173
+34%
|
211
+22%
|
241
+14%
|
192
-20%
|
231
+20%
|
272
+18%
|
260
-4%
|
198
-24%
|
108
-45%
|
18
-83%
|
(30)
N/A
|
(368)
-1 117%
|
(261)
+29%
|
(265)
-2%
|
(227)
+14%
|
4
N/A
|
(24)
N/A
|
73
N/A
|
28
-61%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(2)
|
(11)
|
(24)
|
(37)
|
(39)
|
(31)
|
(25)
|
(14)
|
(8)
|
(8)
|
(4)
|
(2)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(4)
|
(13)
|
(27)
|
(14)
|
(15)
|
(9)
|
(0)
|
1
|
2
|
6
|
12
|
(2)
|
(4)
|
(4)
|
(5)
|
(8)
|
(13)
|
(17)
|
(24)
|
(16)
|
(15)
|
(20)
|
(26)
|
(35)
|
(40)
|
(36)
|
(29)
|
(33)
|
(29)
|
(33)
|
(32)
|
(33)
|
(30)
|
(23)
|
(30)
|
(31)
|
(31)
|
(43)
|
(43)
|
(40)
|
(61)
|
(57)
|
(57)
|
(45)
|
(33)
|
(25)
|
(19)
|
(24)
|
(28)
|
(24)
|
(18)
|
(16)
|
(9)
|
(11)
|
(13)
|
|
| Income from Continuing Operations |
(55)
|
(55)
|
(77)
|
(81)
|
(5)
|
36
|
121
|
147
|
91
|
34
|
(56)
|
(97)
|
(98)
|
(190)
|
(169)
|
(179)
|
(201)
|
(70)
|
(73)
|
(99)
|
(154)
|
(145)
|
(123)
|
(80)
|
(111)
|
(133)
|
(167)
|
(180)
|
(107)
|
(47)
|
109
|
203
|
243
|
235
|
135
|
85
|
28
|
27
|
34
|
69
|
86
|
84
|
50
|
(3)
|
(20)
|
(39)
|
(46)
|
(46)
|
28
|
45
|
72
|
75
|
43
|
62
|
64
|
69
|
39
|
19
|
49
|
72
|
54
|
78
|
28
|
32
|
63
|
69
|
123
|
89
|
94
|
67
|
32
|
39
|
98
|
143
|
168
|
198
|
152
|
170
|
214
|
203
|
153
|
76
|
(6)
|
(49)
|
(392)
|
(289)
|
(289)
|
(245)
|
(12)
|
(32)
|
63
|
15
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
2
|
2
|
3
|
3
|
0
|
0
|
1
|
3
|
5
|
5
|
3
|
1
|
(1)
|
0
|
1
|
1
|
12
|
8
|
11
|
15
|
11
|
18
|
20
|
25
|
19
|
16
|
14
|
10
|
20
|
26
|
26
|
31
|
28
|
27
|
29
|
32
|
215
|
212
|
208
|
202
|
13
|
9
|
6
|
2
|
|
| Net Income (Common) |
(55)
N/A
|
(55)
N/A
|
(77)
-38%
|
(81)
-6%
|
(5)
+94%
|
36
N/A
|
121
+233%
|
147
+22%
|
91
-38%
|
34
-62%
|
(56)
N/A
|
(97)
-74%
|
(98)
-1%
|
(190)
-94%
|
(168)
+11%
|
(179)
-6%
|
(201)
-12%
|
(71)
+65%
|
(73)
-4%
|
(99)
-36%
|
(154)
-55%
|
(144)
+6%
|
(123)
+15%
|
(79)
+35%
|
(111)
-40%
|
(133)
-19%
|
(167)
-26%
|
(180)
-8%
|
(107)
+40%
|
(47)
+56%
|
109
N/A
|
203
+87%
|
243
+19%
|
235
-3%
|
135
-42%
|
85
-37%
|
28
-68%
|
27
-2%
|
34
+27%
|
69
+100%
|
86
+25%
|
84
-3%
|
50
-40%
|
(3)
N/A
|
(22)
-746%
|
(38)
-72%
|
(47)
-23%
|
(47)
-1%
|
30
N/A
|
46
+53%
|
75
+62%
|
77
+4%
|
43
-44%
|
62
+43%
|
65
+5%
|
72
+10%
|
44
-39%
|
24
-45%
|
53
+121%
|
73
+38%
|
53
-27%
|
77
+47%
|
29
-63%
|
32
+12%
|
74
+128%
|
77
+4%
|
135
+75%
|
104
-23%
|
105
+1%
|
85
-20%
|
53
-38%
|
64
+21%
|
117
+83%
|
159
+36%
|
183
+15%
|
208
+14%
|
172
-17%
|
196
+14%
|
241
+23%
|
234
-3%
|
180
-23%
|
102
-43%
|
23
-77%
|
(17)
N/A
|
(177)
-925%
|
(76)
+57%
|
(81)
-6%
|
(42)
+48%
|
1
N/A
|
(23)
N/A
|
69
N/A
|
17
-75%
|
|
| EPS (Diluted) |
-0.22
N/A
|
-0.23
-5%
|
-0.31
-35%
|
-0.33
-6%
|
-0.02
+94%
|
0.15
N/A
|
0.49
+227%
|
0.6
+22%
|
0.37
-38%
|
0.14
-62%
|
-0.22
N/A
|
-0.39
-77%
|
-0.39
N/A
|
-0.76
-95%
|
-0.67
+12%
|
-0.71
-6%
|
-0.8
-13%
|
-0.27
+66%
|
-0.28
-4%
|
-0.39
-39%
|
-0.61
-56%
|
-0.57
+7%
|
-0.49
+14%
|
-0.32
+35%
|
-0.44
-38%
|
-0.54
-23%
|
-0.67
-24%
|
-0.72
-7%
|
-0.43
+40%
|
-0.19
+56%
|
0.42
N/A
|
0.72
+71%
|
0.94
+31%
|
0.74
-21%
|
0.43
-42%
|
0.31
-28%
|
0.09
-71%
|
0.08
-11%
|
0.1
+25%
|
0.2
+100%
|
0.24
+20%
|
0.25
+4%
|
0.15
-40%
|
-0.01
N/A
|
-0.06
-500%
|
-0.1
-67%
|
-0.12
-20%
|
-0.12
N/A
|
0.07
N/A
|
0.1
+43%
|
0.11
+10%
|
0.13
+18%
|
0.08
-38%
|
0.11
+38%
|
0.12
+9%
|
0.13
+8%
|
0.08
-38%
|
0.04
-50%
|
0.08
+100%
|
0.11
+38%
|
0.09
-18%
|
0.12
+33%
|
0.05
-58%
|
0.05
N/A
|
0.12
+140%
|
0.12
N/A
|
0.22
+83%
|
0.17
-23%
|
0.17
N/A
|
0.13
-24%
|
0.08
-38%
|
0.1
+25%
|
0.19
+90%
|
0.25
+32%
|
0.29
+16%
|
0.33
+14%
|
0.27
-18%
|
0.31
+15%
|
0.38
+23%
|
0.37
-3%
|
0.29
-22%
|
0.16
-45%
|
0.04
-75%
|
-0.03
N/A
|
-0.28
-833%
|
-0.12
+57%
|
-0.13
-8%
|
-0.07
+46%
|
0
N/A
|
-0.04
N/A
|
0.11
N/A
|
0.03
-73%
|
|