C

Chai Watana Tannery Group PCL
SET:CWT

Watchlist Manager
Chai Watana Tannery Group PCL
SET:CWT
Watchlist
Price: 1 THB 3.09%
Market Cap: ฿630.1m

Relative Value

The Relative Value of one CWT stock under the Base Case scenario is hidden THB. Compared to the current market price of 1 THB, Chai Watana Tannery Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CWT Competitors Multiples
Chai Watana Tannery Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chai Watana Tannery Group PCL
SET:CWT
630.1m THB 0.4 36.4 10.5 14.6
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
44.7B HKD 58.2 -201.3 -103.1 -103.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.2B CNY 3.6 -69.4 -160.4 -160.4
TW
Eclat Textile Co Ltd
TWSE:1476
116.9B TWD 3.1 20.7 13.8 15.5
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
24.7B CNY 10.1 97.3 79 79
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
18.9B HKD 1 -11.9 -6.8 -6.8
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.6 29.3 8.7 11
TW
Ruentex Industries Ltd
TWSE:2915
55.7B TWD 20 6.2 160.8 222.6
CN
Yantai Tayho Advanced Materials Co Ltd
SZSE:002254
11.6B CNY 3.1 -472.7 353.5 353.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chai Watana Tannery Group PCL
SET:CWT
Average EV/EBITDA: 104.4
10.5
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -103.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.8
6%
2.3
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
79
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.8 N/A N/A
UK
Coats Group PLC
LSE:COA
8.7
13%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
160.8
N/A N/A
CN
Yantai Tayho Advanced Materials Co Ltd
SZSE:002254
353.5
299%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chai Watana Tannery Group PCL
SET:CWT
Average EV/EBIT: 116
14.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -103.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -160.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.5
6%
2.6
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
79
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.8 N/A N/A
UK
Coats Group PLC
LSE:COA
11
17%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
222.6
N/A N/A
CN
Yantai Tayho Advanced Materials Co Ltd
SZSE:002254
353.5
198%
1.8