F

Forth Smart Service PCL
SET:FSMART

Watchlist Manager
Forth Smart Service PCL
SET:FSMART
Watchlist
Price: 6.55 THB -3.68%
Market Cap: 4.9B THB

Relative Value

The Relative Value of one FSMART stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.55 THB, Forth Smart Service PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSMART Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
58
Median 3Y
2.4
Median 5Y
2.6
Industry
3.3
vs History
95
vs Industry
43
Median 3Y
13.2
Median 5Y
16.2
Industry
15.5
vs History
15
vs Industry
32
Median 3Y
10.1
Median 5Y
9
Industry
10.3
vs History
26
vs Industry
22
Median 3Y
19.1
Median 5Y
18.6
Industry
12.1
vs History
92
vs Industry
16
Median 3Y
4.2
Median 5Y
4.9
Industry
1.3
vs History
68
vs Industry
60
Median 3Y
2.6
Median 5Y
2.7
Industry
5
vs History
90
vs Industry
33
Median 3Y
11.7
Median 5Y
13.3
Industry
7.4
vs History
46
vs Industry
50
Median 3Y
8.1
Median 5Y
8
Industry
14.2
vs History
74
vs Industry
35
Median 3Y
16.7
Median 5Y
16
Industry
14.9
vs History
14
vs Industry
36
Median 3Y
10.3
Median 5Y
9.2
Industry
12.5
vs History
4
vs Industry
32
Median 3Y
12.7
Median 5Y
10.8
Industry
13.3
vs History
90
vs Industry
21
Median 3Y
2.2
Median 5Y
2.5
Industry
1

Multiples Across Competitors

FSMART Competitors Multiples
Forth Smart Service PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Forth Smart Service PCL
SET:FSMART
4.9B THB 2.2 8.7 8.1 12.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
515.4T USD 233 357 612.9 3 431 693 044.6 -617 293 767.7 -491 973 175.6
MY
Axteria Group Bhd
KLSE:AXTERIA
761.6B MYR 13 591.4 -76 566.3 -93 483.2 -93 483.2
US
GE Vernova LLC
NYSE:GEV
181.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.7T INR 21 608.6 31 907.8 176 849.2 189 374
NL
Nepi Rockcastle NV
JSE:NRP
88B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.2
US
Coupang Inc
F:788
34.8B EUR 1.2 105.2 28 46.1
P/S Multiple
Revenue Growth P/S to Growth
TH
F
Forth Smart Service PCL
SET:FSMART
Average P/S: 33 341 884.3
2.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
233 357 612.9
N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
13 591.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 608.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
F
Forth Smart Service PCL
SET:FSMART
Average P/E: 571 954 868.3
8.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 431 693 044.6
N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -76 566.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
31 907.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
105.2
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
F
Forth Smart Service PCL
SET:FSMART
Average EV/EBITDA: 36 089.6
8.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -617 293 767.7 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -93 483.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
176 849.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
F
Forth Smart Service PCL
SET:FSMART
Average EV/EBIT: 38 624.8
12.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -491 973 175.6 N/A N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -93 483.2 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
189 374
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.2
N/A N/A
US
Coupang Inc
F:788
46.1
78%
0.6