G

G-Able PCL
SET:GABLE

Watchlist Manager
G-Able PCL
SET:GABLE
Watchlist
Price: 3.02 THB Market Closed
Market Cap: 2.1B THB

Intrinsic Value

The intrinsic value of one GABLE stock under the Base Case scenario is 7.32 THB. Compared to the current market price of 3.02 THB, G-Able PCL is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GABLE Intrinsic Value
7.32 THB
Undervaluation 59%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
G-Able PCL

What is Valuation History?
Compare GABLE to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GABLE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about G-Able PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
G-Able PCL

Current Assets 5B
Cash & Short-Term Investments 943.5m
Receivables 662.1m
Other Current Assets 3.4B
Non-Current Assets 844.2m
Long-Term Investments 38.9m
PP&E 111.7m
Intangibles 402.7m
Other Non-Current Assets 291m
Efficiency

Free Cash Flow Analysis
G-Able PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
G-Able PCL

Revenue
5.9B THB
Cost of Revenue
-4.7B THB
Gross Profit
1.2B THB
Operating Expenses
-855.8m THB
Operating Income
307.9m THB
Other Expenses
-75.4m THB
Net Income
232.6m THB
Fundamental Scores

GABLE Profitability Score
Profitability Due Diligence

G-Able PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
48/100
Profitability
Score

G-Able PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GABLE Solvency Score
Solvency Due Diligence

G-Able PCL's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

G-Able PCL's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GABLE Price Targets Summary
G-Able PCL

Wall Street analysts forecast GABLE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GABLE is 4.18 THB with a low forecast of 3.84 THB and a high forecast of 4.62 THB.

Lowest
Price Target
3.84 THB
27% Upside
Average
Price Target
4.18 THB
38% Upside
Highest
Price Target
4.62 THB
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GABLE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GABLE stock?

The intrinsic value of one GABLE stock under the Base Case scenario is 7.32 THB.

Is GABLE stock undervalued or overvalued?

Compared to the current market price of 3.02 THB, G-Able PCL is Undervalued by 59%.

Back to Top