G-Able PCL
SET:GABLE
Intrinsic Value
The intrinsic value of one GABLE stock under the Base Case scenario is 7.32 THB. Compared to the current market price of 3.02 THB, G-Able PCL is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
G-Able PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
G-Able PCL
Balance Sheet Decomposition
G-Able PCL
Current Assets | 5B |
Cash & Short-Term Investments | 943.5m |
Receivables | 662.1m |
Other Current Assets | 3.4B |
Non-Current Assets | 844.2m |
Long-Term Investments | 38.9m |
PP&E | 111.7m |
Intangibles | 402.7m |
Other Non-Current Assets | 291m |
Free Cash Flow Analysis
G-Able PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
G-Able PCL
Revenue
|
5.9B
THB
|
Cost of Revenue
|
-4.7B
THB
|
Gross Profit
|
1.2B
THB
|
Operating Expenses
|
-855.8m
THB
|
Operating Income
|
307.9m
THB
|
Other Expenses
|
-75.4m
THB
|
Net Income
|
232.6m
THB
|
GABLE Profitability Score
Profitability Due Diligence
G-Able PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
G-Able PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
GABLE Solvency Score
Solvency Due Diligence
G-Able PCL's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
G-Able PCL's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GABLE Price Targets Summary
G-Able PCL
According to Wall Street analysts, the average 1-year price target for GABLE is 4.18 THB with a low forecast of 3.84 THB and a high forecast of 4.62 THB.
Dividends
Current shareholder yield for GABLE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GABLE stock under the Base Case scenario is 7.32 THB.
Compared to the current market price of 3.02 THB, G-Able PCL is Undervalued by 59%.