G-Able PCL
SET:GABLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
G-Able PCL
SET:GABLE
|
TH |
|
Beigene Ltd
HKEX:6160
|
CN |
|
C
|
China Reinsurance Group Corp
HKEX:1508
|
CN |
|
Socket Mobile Inc
NASDAQ:SCKT
|
US |
|
H
|
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
|
MY |
|
Oculus VisionTech Inc
XTSX:OVT
|
CA |
|
Perfect Medical Health Management Ltd
HKEX:1830
|
HK |
|
Qingdao Huicheng Environmental Technology Group Co Ltd
SZSE:300779
|
CN |
|
A
|
ASOS PLC
OTC:ASOMF
|
UK |
|
F
|
Falabella SA
SGO:FALABELLA
|
CL |
|
Genuit Group PLC
LSE:GEN
|
UK |
Income Statement
Earnings Waterfall
G-Able PCL
Income Statement
G-Able PCL
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
15
|
3
|
7
|
12
|
12
|
11
|
0
|
0
|
0
|
|
| Revenue |
5 338
N/A
|
2 791
-48%
|
4 729
+69%
|
6 112
+29%
|
6 173
+1%
|
6 401
+4%
|
5 910
-8%
|
6 126
+4%
|
6 237
+2%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(4 239)
|
(2 237)
|
(3 870)
|
(4 978)
|
(5 029)
|
(5 227)
|
(4 746)
|
(4 893)
|
(4 950)
|
|
| Gross Profit |
1 099
N/A
|
554
-50%
|
859
+55%
|
1 133
+32%
|
1 144
+1%
|
1 173
+3%
|
1 164
-1%
|
1 234
+6%
|
1 287
+4%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(772)
|
(417)
|
(609)
|
(813)
|
(804)
|
(845)
|
(856)
|
(852)
|
(890)
|
|
| Selling, General & Administrative |
(785)
|
(426)
|
(624)
|
(819)
|
(821)
|
(860)
|
(873)
|
(887)
|
(903)
|
|
| Other Operating Expenses |
13
|
9
|
16
|
6
|
17
|
15
|
17
|
34
|
13
|
|
| Operating Income |
327
N/A
|
137
-58%
|
250
+83%
|
321
+28%
|
340
+6%
|
328
-3%
|
308
-6%
|
381
+24%
|
397
+4%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(10)
|
1
|
3
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
(1)
|
|
| Pre-Tax Income |
317
N/A
|
138
-57%
|
253
+83%
|
321
+27%
|
339
+6%
|
328
-3%
|
306
-7%
|
382
+25%
|
396
+4%
|
|
| Net Income | ||||||||||
| Tax Provision |
(64)
|
(28)
|
(80)
|
(92)
|
(93)
|
(99)
|
(59)
|
(74)
|
(78)
|
|
| Income from Continuing Operations |
253
|
110
|
173
|
229
|
246
|
230
|
247
|
308
|
318
|
|
| Income to Minority Interest |
(1)
|
(0)
|
0
|
(4)
|
(9)
|
(10)
|
(15)
|
(13)
|
(11)
|
|
| Net Income (Common) |
252
N/A
|
110
-56%
|
173
+57%
|
225
+30%
|
237
+5%
|
219
-7%
|
233
+6%
|
295
+27%
|
308
+4%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.15
-58%
|
0.24
+60%
|
0.32
+33%
|
0.34
+6%
|
0.31
-9%
|
0.33
+6%
|
0.42
+27%
|
0.44
+5%
|
|