G

G-Able PCL
SET:GABLE

Watchlist Manager
G-Able PCL
SET:GABLE
Watchlist
Price: 3.02 THB Market Closed
Market Cap: 2.1B THB

Relative Value

The Relative Value of one GABLE stock under the Base Case scenario is 4.66 THB. Compared to the current market price of 3.02 THB, G-Able PCL is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GABLE Relative Value
Base Case
4.66 THB
Undervaluation 35%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5
Forward
0.3
vs History
53
vs Industry
40
Median 3Y
9.4
Median 5Y
9.4
Industry
23
Forward
8.1
vs History
30
vs Industry
Median 3Y
-28.3
Median 5Y
-28.3
Industry
17.2
vs History
16
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
21.9
vs History
43
vs Industry
69
Median 3Y
1
Median 5Y
1
Industry
3.1
vs History
43
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
2.5
Forward
0.2
vs History
46
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
5
vs History
46
vs Industry
40
Median 3Y
3.3
Median 5Y
3.3
Industry
12.6
Forward
3.1
vs History
43
vs Industry
38
Median 3Y
4.2
Median 5Y
4.2
Industry
16.3
Forward
4.6
vs History
30
vs Industry
Median 3Y
-29.6
Median 5Y
-29.6
Industry
15.7
vs History
30
vs Industry
Median 3Y
-18.5
Median 5Y
-18.5
Industry
18.9
vs History
63
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5

Multiples Across Competitors

GABLE Competitors Multiples
G-Able PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
G-Able PCL
SET:GABLE
2.1B THB 0.4 9.1 3.4 4.3
US
International Business Machines Corp
NYSE:IBM
238.9B USD 3.7 41 20.9 28.4
IE
Accenture PLC
NYSE:ACN
152.1B USD 2.2 19.1 11.4 13.9
IN
Tata Consultancy Services Ltd
NSE:TCS
11.3T INR 4.4 22.9 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.3T INR 3.8 23 15 17
JP
Fujitsu Ltd
TSE:6702
6.7T JPY 1.9 17.9 14.3 22.2
IN
HCL Technologies Ltd
NSE:HCLTECH
4T INR 3.3 23.5 14.4 17.2
JP
NEC Corp
TSE:6701
6.1T JPY 1.8 30.4 13.4 20.7
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
31.4B EUR 1.2 38.1 9.7 20.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
34.5B USD 1.7 14.2 8.9 10.5