Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
G

Gulf Energy Development PCL
SET:GULF

Watchlist Manager
Gulf Energy Development PCL
SET:GULF
Watchlist
Price: 47.75 THB 0.53% Market Closed
Market Cap: ฿713.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+155%
5Y
+302%
10Y
-
Operating Income
+
3Y
+87%
5Y
+264%
10Y
-
Net Income
+
3Y
+179%
5Y
+338%
10Y
-

Earnings Waterfall
Gulf Energy Development PCL

Income Statement
Gulf Energy Development PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 819
0
0
0
11 213
Revenue
241
N/A
241
+0%
605
+151%
2 048
+238%
4 350
+112%
7 742
+78%
11 353
+47%
14 301
+26%
17 181
+20%
20 300
+18%
23 424
+15%
27 304
+17%
30 040
+10%
31 354
+4%
31 983
+2%
31 522
-1%
32 827
+4%
33 994
+4%
37 463
+10%
41 489
+11%
47 467
+14%
59 060
+24%
70 822
+20%
82 550
+17%
94 151
+14%
99 936
+6%
109 489
+10%
113 277
+3%
114 054
+1%
119 241
+5%
118 276
-1%
121 307
+3%
120 888
0%
Gross Profit
Cost of Revenue
(235)
(240)
(525)
(1 634)
(3 286)
(5 763)
(8 407)
(10 582)
(12 681)
(15 141)
(17 573)
(20 544)
(22 791)
(23 762)
(24 307)
(23 838)
(23 702)
(23 769)
(26 336)
(29 441)
(34 388)
(44 425)
(54 466)
(64 453)
(74 711)
(79 747)
(88 295)
(91 230)
(92 022)
(96 777)
(95 237)
(97 966)
(97 143)
Gross Profit
6
N/A
1
-80%
81
+6 608%
413
+414%
1 064
+157%
1 979
+86%
2 946
+49%
3 719
+26%
4 500
+21%
5 158
+15%
5 852
+13%
6 759
+16%
7 249
+7%
7 592
+5%
7 676
+1%
7 684
+0%
9 125
+19%
10 225
+12%
11 127
+9%
12 049
+8%
13 079
+9%
14 635
+12%
16 356
+12%
18 097
+11%
19 440
+7%
20 189
+4%
21 194
+5%
22 047
+4%
22 033
0%
22 463
+2%
23 038
+3%
23 341
+1%
23 746
+2%
Operating Income
Operating Expenses
(575)
(634)
(835)
(947)
(915)
(1 007)
(1 086)
(1 299)
(1 480)
(1 620)
(1 629)
(1 633)
(1 726)
(1 722)
(1 688)
(1 706)
(2 060)
(2 155)
(2 314)
(2 478)
(2 290)
(2 353)
(2 454)
(2 503)
(2 348)
(2 401)
(2 330)
(2 376)
(486)
(3 296)
(3 541)
(3 789)
(3 619)
Selling, General & Administrative
(594)
(655)
(860)
(991)
(957)
(1 050)
(1 115)
(1 309)
(1 490)
(1 625)
(1 639)
(1 643)
(1 741)
(1 769)
(1 737)
(1 758)
(2 080)
(2 169)
(2 322)
(2 483)
(2 297)
(2 365)
(2 472)
(2 526)
(2 955)
(3 145)
(3 432)
(3 621)
(1 206)
(3 946)
(3 925)
(4 037)
(4 207)
Other Operating Expenses
18
22
25
44
43
43
29
11
9
5
10
9
14
46
49
52
20
14
8
6
8
12
18
23
607
744
1 102
1 245
719
649
384
248
588
Operating Income
(569)
N/A
(632)
-11%
(754)
-19%
(533)
+29%
150
N/A
973
+550%
1 861
+91%
2 420
+30%
3 020
+25%
3 538
+17%
4 223
+19%
5 126
+21%
5 522
+8%
5 870
+6%
5 988
+2%
5 978
0%
7 065
+18%
8 070
+14%
8 812
+9%
9 571
+9%
10 789
+13%
12 282
+14%
13 902
+13%
15 594
+12%
17 092
+10%
17 788
+4%
18 864
+6%
19 671
+4%
21 547
+10%
19 167
-11%
19 497
+2%
19 552
+0%
20 126
+3%
Pre-Tax Income
Interest Income Expense
743
1 866
2 921
2 849
3 703
3 861
1 725
1 952
1 100
246
2 376
1 505
1 603
(1 057)
(800)
(1 183)
(813)
630
(1 103)
(1 326)
(1 276)
(157)
(1 561)
(3 630)
(1 639)
(1 500)
(338)
1 965
3 553
466
2 188
6 341
7 149
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
174
N/A
1 234
+611%
2 166
+76%
2 315
+7%
3 853
+66%
4 833
+25%
3 586
-26%
4 373
+22%
4 120
-6%
3 784
-8%
6 598
+74%
6 631
+0%
7 152
+8%
4 812
-33%
5 188
+8%
4 795
-8%
6 252
+30%
8 699
+39%
7 710
-11%
8 245
+7%
9 514
+15%
12 125
+27%
12 341
+2%
11 964
-3%
15 453
+29%
16 288
+5%
18 527
+14%
21 636
+17%
25 100
+16%
19 633
-22%
21 685
+10%
25 893
+19%
27 275
+5%
Net Income
Tax Provision
47
71
91
140
54
28
6
5
21
13
8
17
14
31
55
68
(107)
(261)
(95)
(206)
(347)
(653)
(992)
(1 474)
(1 344)
(1 083)
(1 140)
(797)
(658)
(787)
(775)
(537)
(682)
Income from Continuing Operations
221
1 305
2 257
2 455
3 907
4 861
3 591
4 377
4 141
3 796
6 607
6 648
7 166
4 843
5 243
4 863
6 144
8 438
7 615
8 039
9 167
11 472
11 349
10 490
14 109
15 205
17 387
20 839
24 441
18 846
20 911
25 356
26 593
Income to Minority Interest
197
84
3
(126)
(456)
(810)
(664)
(920)
(1 113)
(1 183)
(1 952)
(2 113)
(2 280)
(1 662)
(1 785)
(1 520)
(1 862)
(2 110)
(1 762)
(1 568)
(1 497)
(2 039)
(1 792)
(1 435)
(2 691)
(3 332)
(4 160)
(5 338)
(6 519)
(4 340)
(4 548)
(6 324)
(5 210)
Net Income (Common)
418
N/A
1 389
+233%
2 261
+63%
2 330
+3%
3 451
+48%
4 052
+17%
2 927
-28%
3 457
+18%
3 028
-12%
2 613
-14%
4 655
+78%
4 535
-3%
4 887
+8%
3 181
-35%
3 458
+9%
3 343
-3%
4 282
+28%
6 328
+48%
5 853
-7%
6 471
+11%
7 670
+19%
9 433
+23%
9 557
+1%
9 055
-5%
11 418
+26%
11 873
+4%
13 227
+11%
15 501
+17%
17 923
+16%
14 506
-19%
16 363
+13%
19 032
+16%
21 383
+12%
EPS (Diluted)
0.74
N/A
2.46
+232%
3.64
+48%
1.73
-52%
1.93
+12%
1.89
-2%
1.37
-28%
1.62
+18%
0.28
-83%
0.24
-14%
0.43
+79%
0.42
-2%
0.45
+7%
0.29
-36%
0.32
+10%
0.31
-3%
0.38
+23%
0.53
+39%
0.51
-4%
0.55
+8%
0.65
+18%
0.8
+23%
0.81
+1%
0.77
-5%
0.97
+26%
1.01
+4%
1.13
+12%
1.32
+17%
1.2
-9%
1.24
+3%
1.39
+12%
1.62
+17%
1.43
-12%

See Also

Summary
GULF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GULF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GULF stock valuation using valuation multiples.
Wall Street Estimates
GULF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GULF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.