G

Gulf Energy Development PCL
SET:GULF

Watchlist Manager
Gulf Energy Development PCL
SET:GULF
Watchlist
Price: 42.25 THB -2.31% Market Closed
Market Cap: 631.2B THB

Intrinsic Value

The intrinsic value of one GULF stock under the Base Case scenario is 47.53 THB. Compared to the current market price of 42.25 THB, Gulf Energy Development PCL is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GULF Intrinsic Value
47.53 THB
Undervaluation 11%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gulf Energy Development PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about GULF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GULF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gulf Energy Development PCL.

Explain Valuation
Compare GULF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GULF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gulf Energy Development PCL

Current Assets 71.4B
Cash & Short-Term Investments 35.2B
Receivables 27B
Other Current Assets 9.3B
Non-Current Assets 424.8B
Long-Term Investments 208.8B
PP&E 95.2B
Intangibles 5.6B
Other Non-Current Assets 115.2B
Current Liabilities 71.6B
Accounts Payable 6.1B
Short-Term Debt 11.4B
Other Current Liabilities 54.1B
Non-Current Liabilities 300.4B
Long-Term Debt 260.9B
Other Non-Current Liabilities 39.6B
Efficiency

Free Cash Flow Analysis
Gulf Energy Development PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gulf Energy Development PCL

Revenue
120.9B THB
Cost of Revenue
-97.1B THB
Gross Profit
23.7B THB
Operating Expenses
-3.6B THB
Operating Income
20.1B THB
Other Expenses
1.3B THB
Net Income
21.4B THB
Fundamental Scores

GULF Profitability Score
Profitability Due Diligence

Gulf Energy Development PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
Healthy Operating Margin
Positive 3Y Average ROE
51/100
Profitability
Score

Gulf Energy Development PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GULF Solvency Score
Solvency Due Diligence

Gulf Energy Development PCL's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
30/100
Solvency
Score

Gulf Energy Development PCL's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GULF Price Targets Summary
Gulf Energy Development PCL

Wall Street analysts forecast GULF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GULF is 62.02 THB with a low forecast of 45.45 THB and a high forecast of 73.5 THB.

Lowest
Price Target
45.45 THB
8% Upside
Average
Price Target
62.02 THB
47% Upside
Highest
Price Target
73.5 THB
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GULF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GULF stock?

The intrinsic value of one GULF stock under the Base Case scenario is 47.53 THB.

Is GULF stock undervalued or overvalued?

Compared to the current market price of 42.25 THB, Gulf Energy Development PCL is Undervalued by 11%.

Back to Top