G

Gulf Energy Development PCL
SET:GULF

Watchlist Manager
Gulf Energy Development PCL
SET:GULF
Watchlist
Price: 40.5 THB
Market Cap: 605.1B THB
Section:
 

Relative Value

The Relative Value of one GULF stock under the Base Case scenario is hidden THB. Compared to the current market price of 40.5 THB, Gulf Energy Development PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GULF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
96
vs Industry
15
Median 3Y
6.1
Median 5Y
7.6
Industry
1.7
Forward
4.3
More Details
28.3
P/E
P/E
Price to Earnings
28.3
vs History
96
vs Industry
12
Median 3Y
42.4
Median 5Y
59.1
Industry
15.2
Forward
22.3
More Details
30.5
P/OCF
P/OCF
Price to OCF
30.5
vs History
95
vs Industry
7
Median 3Y
43.2
Median 5Y
45.1
Industry
7.4
More Details
46.2
P/FCFE
P/FCFE
Price to FCFE
46.2
vs History
22
vs Industry
10
Median 3Y
26.3
Median 5Y
17.9
Industry
14.7
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
96
vs Industry
7
Median 3Y
5.9
Median 5Y
6.9
Industry
1.4
More Details
7
EV/S
EV/S
Enterprise Value to Sales
7
vs History
93
vs Industry
16
Median 3Y
8
Median 5Y
9.5
Industry
2.9
Forward
6
More Details
35.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
35.5
vs History
96
vs Industry
6
Median 3Y
40.8
Median 5Y
48.1
Industry
7.9
More Details
34.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34.1
vs History
92
vs Industry
7
Median 3Y
39.2
Median 5Y
44.7
Industry
10.6
Forward
29.7
More Details
41.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.8
vs History
92
vs Industry
9
Median 3Y
48.2
Median 5Y
55.6
Industry
15.2
Forward
38.4
More Details
42.5
EV/OCF
EV/OCF
Enterprise Value to OCF
42.5
vs History
95
vs Industry
6
Median 3Y
55.5
Median 5Y
57.1
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-151.4
Median 5Y
-113.9
Industry
16.9
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
96
vs Industry
15
Median 3Y
2.1
Median 5Y
2.5
Industry
0.9
More Details

Multiples Across Competitors

GULF Competitors Multiples
Gulf Energy Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Gulf Energy Development PCL
SET:GULF
605.1B THB 5 28.3 34.1 41.8
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.6B USD 3.3 59 14.6 35.1
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.1 9 13.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.5 14.3 18.3
CN
CGN Power Co Ltd
SZSE:003816
194.4B CNY 2.3 20.5 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 2.2 20.9 20.6 20.6
US
Talen Energy Corp
NASDAQ:TLN
16.2B USD 7 71.6 29.9 76.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
109.5B CNY 2 16.9 14.4 14.4
CN
Huaneng Power International Inc
SSE:600011
110.3B CNY 0.5 9.5 12.6 12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
Gulf Energy Development PCL
SET:GULF
Average EV/EBITDA: 24
34.1
12%
2.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.6
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.3
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
US
Talen Energy Corp
NASDAQ:TLN
29.9
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
26%
0.6
CN
Huaneng Power International Inc
SSE:600011
12.6
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
Gulf Energy Development PCL
SET:GULF
Average EV/EBIT: 34.4
41.8
16%
2.6
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35.1
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.7
11%
1.2
IN
Adani Power Ltd
NSE:ADANIPOWER
18.3
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
US
Talen Energy Corp
NASDAQ:TLN
76.1
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.4
3%
4.8
CN
Huaneng Power International Inc
SSE:600011
12.6
7%
1.8

See Also

Summary
GULF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GULF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GULF stock valuation using valuation multiples.
Wall Street Estimates
GULF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GULF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.