Intrinsic Value

The intrinsic value of Golden Ventures Leasehold Real Estate Investment Trust (GVREIT) under the Base Case is 7.5 THB per share. Compared with the current market price of 6.95 THB, the stock appears Undervalued by 7% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about -1% a year over the next five years, against -1% over the last five, and net margin stays near last year's 15%. If net margin stayed at its five-year average of 45%, the estimate would be about ฿8.31.

Do our valuations actually work? See backtest results .

GVREIT Intrinsic Value
฿7.5
Undervaluation 7%
Intrinsic Value
Price ฿6.95
G

GVREIT is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor GVREIT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿6
Get notified when the price drops into your buy zone
Intrinsic Value ฿7.5
Current Price ฿6.95
Margin of Safety 20% ฿6
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GVREIT

Fundamental Analysis

What Golden Ventures Leasehold Real Estate Investment Trust Does

Real Estate

Golden Ventures Leasehold Real Estate Investment Trust is a Thai property trust that owns leasehold rights in income-producing real estate and collects rent from the tenants who use those spaces. In simple terms, it acts like a landlord: it buys long-term rights to properties, leases them out, and passes the rental income to investors through the trust structure.

Headquarters
Thailand TH
IPO date
Apr 4, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Golden Ventures Leasehold Real Estate Investment Trust

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GVREIT stock?

The intrinsic value for Golden Ventures Leasehold Real Estate Investment Trust (GVREIT) under the Base Case is 7.5 THB.

Is GVREIT stock undervalued or overvalued?

Compared with the current market price of 6.95 THB, the stock appears Undervalued by 7% .

Back to Top