G

Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT

Watchlist Manager
Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT
Watchlist
Price: 6.75 THB 0.75%
Market Cap: 5.5B THB
Section:
 

Relative Value

The Relative Value of one GVREIT stock under the Base Case scenario is 8.57 THB. Compared to the current market price of 6.75 THB, Golden Ventures Leasehold Real Estate Investment Trust is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GVREIT Relative Value
Base Case
8.57 THB
Undervaluation 21%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
58
vs Industry
29
Median 3Y
4.7
Median 5Y
5.9
Industry
2.1
More Details
32.8
P/E
P/E
Price to Earnings
32.8
vs History
0
vs Industry
23
Median 3Y
10.9
Median 5Y
10.4
Industry
18.2
Forward
8
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
55
vs Industry
20
Median 3Y
7
Median 5Y
8.2
Industry
11.1
More Details
8.8
P/FCFE
P/FCFE
Price to FCFE
8.8
vs History
50
vs Industry
21
Median 3Y
7.8
Median 5Y
8.9
Industry
14.4
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
53
vs Industry
53
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
More Details
7.2
EV/S
EV/S
Enterprise Value to Sales
7.2
vs History
55
vs Industry
26
Median 3Y
7.1
Median 5Y
8.1
Industry
3.2
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
57
vs Industry
30
Median 3Y
9.7
Median 5Y
11.1
Industry
6.9
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
53
vs Industry
18
Median 3Y
9.9
Median 5Y
11.1
Industry
11
More Details
10.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.2
vs History
53
vs Industry
19
Median 3Y
9.9
Median 5Y
11.1
Industry
13.3
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
63
vs Industry
17
Median 3Y
10.5
Median 5Y
11.5
Industry
11.4
More Details
10.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.7
vs History
63
vs Industry
15
Median 3Y
10.5
Median 5Y
11.5
Industry
12.2
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
53
vs Industry
50
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
More Details

Multiples Across Competitors

GVREIT Competitors Multiples
Golden Ventures Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT
5.5B THB 4.9 32.8 10.2 10.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.2T USD 234 595 836.9 3 449 902 028.1 -620 569 204.1 -494 583 645.5
IN
Aaswa Trading and Exports Ltd
BSE:512038
35.4T INR 22.2 45.1 53 021.2 62 195.5
US
GE Vernova LLC
NYSE:GEV
180B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.4B CHF 0 0 0 0
US
Coupang Inc
F:788
37.8B EUR 1.3 114.1 30.7 50.5
US
Reddit Inc
NYSE:RDDT
44.4B USD 23.3 127.3 151.3 160.5
US
CoreWeave Inc
NASDAQ:CRWV
36.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
G
Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT
Average P/S: 39 099 373.4
4.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 595 836.9
214%
1 096 242.2
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
22.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
23.3
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
G
Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT
Average P/E: 574 984 394.7
32.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 449 902 028.1
703%
4 907 399.8
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
45.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
114.1
118%
1
US
R
Reddit Inc
NYSE:RDDT
127.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
G
Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT
Average EV/EBITDA: 11 326.2
10.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 569 204.1 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
53 021.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
30.7
56%
0.5
US
R
Reddit Inc
NYSE:RDDT
151.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
G
Golden Ventures Leasehold Real Estate Investment Trust
SET:GVREIT
Average EV/EBIT: 13 190.8
10.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 583 645.5 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
62 195.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
50.5
77%
0.7
US
R
Reddit Inc
NYSE:RDDT
160.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A

See Also

Summary
GVREIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
GVREIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GVREIT stock valuation using valuation multiples.
Wall Street Estimates
GVREIT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GVREIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.