THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
264.9m 137.8m 203.5m 218.4m 257.5m 303.9m 424.9m 413.6m 428.8m 256.9m
— 136.7m — — — — — — — —
264.9m 1.1m 203.5m 218.4m 257.5m 303.9m 424.9m 413.6m 428.8m 256.9m
715.8k 655.5k 633.6k 630k 670.9k 705.1k 675.6k 693.9k 686.9k 226.8m
232.7m 275.3m 293.8m 232m 249.1m 252.7m 234.1m 214.2m 279m 266.7m
232.7m 238.9m 293.8m 231.8m 248.9m 252.5m 233.9m 214m 278.8m 266.5m
0 36.3m 0 217.4k 217.4k 217.4k 217.4k 217.4k 217.4k 217.4k
178.6m 210.8m 253.6m 249m 266.5m 298.6m 341.1m 316.5m 334.9m 308.7m
— 2.3m 4.1m 7m 5.5m 9.3m 9.8m 12.4m 15.8m 17.4m
676.9m 626.8m 755.7m 707.1m 779.3m 865.2m 1B 957.4m 1.1B 1.1B
546.1m 921.6m 861.9m 870.6m 835.9m 792.4m 754.6m 727.5m 646.3m 613.9m
— 921.6m — — — — — — — —
— (606.3m) — — — — — — — —
51.1m 43m 35.6m 30.3m 38.7m 27.2m 20.3m 18.8m 17.1m 16.2m
— — — — 54.6m 63.3m 65.4m 64.8m 64.4m 0
0 — — — — — — — 0 0
2.7m 4m 6.3m 6.5m 11.9m 12m 13.7m 15.5m 14.1m 9.5m
— — — — 54.6m 63.3m 65.4m 64.8m 64.4m 0
1.3B 1.6B 1.7B 1.6B 1.7B 1.8B 1.9B 1.8B 1.8B 1.7B
90.5m 77.9m 122.9m 131.6m 162.9m 123.3m 131m 141.5m 115.9m 122.4m
— 27.3m — — — — — — — —
73.8m 113.5m 93.7m 111.8m 40m 0 0 0 0 0
15.6m 66.6m 82.9m 67.8m 58.8m 64m 72.6m 60.1m 41.1m 23.8m
55.8m 76.5m 6.8m 7.1m 4.2m 8.2m 8.4m 9.7m 17.5m 17m
235.7m 361.9m 306.3m 318.3m 265.9m 195.5m 212m 211.3m 174.5m 163.2m
2.8m 114.4m 112.8m 69.4m 155.3m 146.2m 170.5m 135.8m 99m 69.3m
3.9m 3.4m 3.3m 2.8m 23.9m 22.8m 25m 21.5m 19.3m 12.5m
104.9m 117.3m 138.3m 132.2m 158.7m 162.7m 168.8m 140.5m 147.2m 147.7m
11m 12.1m 14.6m 21.8m 24.6m 23m 26.1m 24.7m 26.9m 36.7m
358.2m 609m 575.2m 544.5m 628.4m 550.2m 602.3m 533.9m 466.8m 429.4m
300m 300m 300m 300m 300m 300m 300m 300m 300m 300m
402.9m 485.2m 590.5m 590.7m 621.2m 710.1m 754.8m 768.7m 852.3m 834.7m
215m 215m 215m 215m 215m 215m 215m 215m 215m 215m
— 8.3k — — — — — — — —
808.6k (13.8m) (21.2m) (35.8m) (44.1m) (15.1m) (7.3m) (33.4m) (32.9m) (63m)
918.6m 986.4m 1.1B 1.1B 1.1B 1.2B 1.3B 1.3B 1.3B 1.3B
1.3B 1.6B 1.7B 1.6B 1.7B 1.8B 1.9B 1.8B 1.8B 1.7B
260.8m 300m 300m 300m 300m 300m 300m 300m 300m 300m