Index Living Mall PCL banner
I

Index Living Mall PCL
SET:ILM

Watchlist Manager
Index Living Mall PCL
SET:ILM
Watchlist
Price: 13.1 THB
Market Cap: ฿6.6B

Balance Sheet

Balance Sheet Decomposition
Index Living Mall PCL

Balance Sheet
Index Living Mall PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
205
170
317
326
525
106
107
75
274
211
177
Cash
157
0
317
326
525
106
107
75
274
211
177
Cash Equivalents
48
170
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
304
308
0
0
0
0
0
0
0
0
Total Receivables
696
341
472
555
629
360
376
412
554
443
441
Accounts Receivables
621
301
389
294
429
314
346
378
526
416
399
Other Receivables
75
41
84
261
201
46
30
34
27
27
42
Inventory
2 064
2 319
2 431
2 379
2 257
1 791
1 756
1 657
1 850
1 843
1 902
Other Current Assets
33
50
60
69
70
45
47
53
60
73
82
Total Current Assets
2 999
3 184
3 588
3 329
3 482
2 302
2 287
2 197
2 738
2 570
2 602
PP&E Net
5 560
6 127
5 926
5 969
5 762
8 733
8 122
7 634
7 393
7 771
7 792
PP&E Gross
5 560
6 127
5 926
5 969
5 762
8 733
8 122
7 634
7 393
7 771
7 792
Accumulated Depreciation
3 834
6 352
6 659
6 885
7 255
7 680
7 891
8 314
8 497
8 596
8 773
Intangible Assets
49
18
39
59
72
59
35
33
46
50
71
Goodwill
0
0
50
0
0
0
0
0
0
0
0
Long-Term Investments
1 744
1 270
1 150
1 182
1 160
1 539
1 567
1 894
1 920
1 899
2 459
Other Long-Term Assets
1 271
1 570
1 563
1 743
1 724
318
346
274
227
295
334
Other Assets
0
0
50
0
0
0
0
0
0
0
0
Total Assets
11 622
N/A
12 170
+5%
12 315
+1%
12 282
0%
12 201
-1%
12 951
+6%
12 356
-5%
12 032
-3%
12 324
+2%
12 585
+2%
13 257
+5%
Liabilities
Accounts Payable
1 059
805
915
715
743
615
755
691
1 142
985
1 147
Accrued Liabilities
396
295
343
369
465
112
157
197
264
298
242
Short-Term Debt
1 045
849
448
999
416
387
763
793
870
757
765
Current Portion of Long-Term Debt
589
388
513
1 843
660
476
409
279
45
58
56
Other Current Liabilities
828
849
861
1 038
774
676
770
759
382
518
578
Total Current Liabilities
3 918
3 186
3 080
4 965
3 058
2 267
2 855
2 719
2 703
2 616
2 788
Long-Term Debt
3 510
4 352
4 101
2 259
3 610
5 016
3 603
3 029
2 992
3 048
3 231
Minority Interest
0
0
121
2
1
1
1
0
14
11
0
Other Liabilities
409
454
481
486
573
589
588
615
651
743
823
Total Liabilities
7 837
N/A
7 991
+2%
7 783
-3%
7 712
-1%
7 243
-6%
7 873
+9%
7 046
-10%
6 364
-10%
6 360
0%
6 418
+1%
6 842
+7%
Equity
Common Stock
2 000
2 000
2 000
2 000
2 525
2 525
2 525
2 525
2 525
2 525
2 525
Retained Earnings
1 785
2 177
2 528
2 571
695
814
1 046
1 402
1 699
1 901
2 149
Additional Paid In Capital
0
0
0
0
1 741
1 741
1 741
1 741
1 741
1 741
1 741
Other Equity
0
1
4
1
2
2
2
0
0
0
0
Total Equity
3 785
N/A
4 178
+10%
4 532
+8%
4 571
+1%
4 959
+8%
5 078
+2%
5 310
+5%
5 668
+7%
5 965
+5%
6 167
+3%
6 416
+4%
Total Liabilities & Equity
11 622
N/A
12 170
+5%
12 315
+1%
12 282
0%
12 201
-1%
12 951
+6%
12 356
-5%
12 032
-3%
12 324
+2%
12 585
+2%
13 257
+5%
Shares Outstanding
Common Shares Outstanding
400
400
400
400
505
505
505
505
505
505
505
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett