I

Index International Group PCL
SET:IND

Watchlist Manager
Index International Group PCL
SET:IND
Watchlist
Price: 1.15 THB Market Closed
Market Cap: ฿402.5m

EV/FCFF

-31.6
Current
1 554%
Cheaper
vs 3-y average of 2.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-31.6
=
Enterprise Value
฿353.7m
/
Free Cash Flow to Firm
฿-11.2m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-31.6
=
Enterprise Value
฿353.7m
/
Free Cash Flow to Firm
฿-11.2m

Valuation Scenarios

Index International Group PCL is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (2.2), the stock would be worth ฿-0.08 (107% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-146%
Maximum Upside
No Upside Scenarios
Average Downside
125%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -31.6 ฿1.15
0%
3-Year Average 2.2 ฿-0.08
-107%
5-Year Average 2.2 ฿-0.08
-107%
Industry Average 14.5 ฿-0.53
-146%
Country Average 12.6 ฿-0.46
-140%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Index International Group PCL
SET:IND
402.5m THB -31.6 5.4
US
GE Vernova LLC
NYSE:GEV
308.8B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
102.4B ZAR 19.7 10.6
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
68.5B USD -46 271.6 38 690
US
CoreWeave Inc
NASDAQ:CRWV
55.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0
US
Symbotic Inc
NASDAQ:SYM
35.8B USD 43.4 -3 284.6
US
Coupang Inc
F:788
31.5B EUR 60.5 174.3
ZA
Vukile Property Fund Ltd
JSE:VKE
30.1B ZAR 17.4 6.9
P/E Multiple
Earnings Growth PEG
TH
I
Index International Group PCL
SET:IND
Average P/E: 7 151.3
5.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.6
1%
10.6
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 690
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 284.6 N/A N/A
US
Coupang Inc
F:788
174.3
96%
1.8
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 323 companies
0th percentile
-31.6
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Index International Group PCL
Glance View

Market Cap
402.5m THB
Industry
N/A

Index International Group Public Co., Ltd. engages in engineering consulting business. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2020-12-22. The firm provides a range services of specialized fields such as project planning, city and district planning, architectural design involving landscaping and architecture, engineering design involving structural, electrical, mechanical, transportation, sanitary, geotechnical, environmental and water resources engineering. The firm also provides project planning, city and district planning, architectural design involving landscaping and architecture, engineering design involving structural, electrical, mechanical, transportation, sanitary, geotechnical, environmental and water resources engineering. The firm's portfolio of projects includes mass transit, road and express ways, airport, tank farm and pipeline, land transport, irrigation, and building.

IND Intrinsic Value
3.51 THB
Undervaluation 67%
Intrinsic Value
Price ฿1.15
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett