I

Internet Thailand PCL
SET:INET

Watchlist Manager
Internet Thailand PCL
SET:INET
Watchlist
Price: 5.2 THB Market Closed
Updated: May 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.1B
+4%
Assets
Growth Rates:
1 Year
+21%
3 Years
+80%
5 Years
+152%
7 Years
+407%
10 Years
+1 473%
10.5B
+4%
Liabilities
Growth Rates:
1 Year
+23%
3 Years
+99%
5 Years
+209%
7 Years
+750%
10 Years
+2 885%
2.6B
+8%
Equity
Growth Rates:
1 Year
+12%
3 Years
+31%
5 Years
+44%
7 Years
+93%
10 Years
+442%

Balance Sheet Decomposition
Internet Thailand PCL

13.1B
Assets
10.5B
Liabilities
13.1B
Assets
10.5B
Liabilities
Current Assets 904.9m
Cash & Short-Term Investments 463.3m
Receivables 410.3m
Other Current Assets 31.3m
Non-Current Assets 12.2B
Long-Term Investments 1B
PP&E 5.8B
Intangibles 5B
Other Non-Current Assets 439.4m
Current Liabilities 3.7B
Accounts Payable 154.7m
Accrued Liabilities 96.9m
Short-Term Debt 1.2B
Other Current Liabilities 2.2B
Non-Current Liabilities 6.8B
Long-Term Debt 2.8B
Other Non-Current Liabilities 4B

Balance Sheet
Internet Thailand PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
0
8
214
44
48
32
43
169
175
445
Cash
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
8
214
44
48
32
43
169
175
445
Short-Term Investments
4
3
216
583
120
20
16
18
19
18
Total Receivables
74
110
178
341
661
842
1 028
1 071
413
410
Accounts Receivables
73
110
178
341
660
842
1 028
1 071
341
315
Other Receivables
1
0
0
0
1
0
0
0
73
95
Inventory
4
2
0
0
0
0
0
1
0
0
Other Current Assets
14
19
61
21
39
67
21
52
60
31
Total Current Assets
130
142
669
989
868
962
1 108
1 311
668
905
PP&E Net
659
750
1 612
2 869
3 804
4 623
5 146
5 627
5 614
5 814
PP&E Gross
659
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
Intangible Assets
38
50
80
203
364
597
854
1 662
3 237
4 954
Note Receivable
51
64
71
32
37
45
44
34
26
38
Long-Term Investments
27
39
55
4
4
9
75
979
998
1 015
Other Long-Term Assets
151
139
103
111
143
142
57
332
349
402
Total Assets
1 056
N/A
1 184
+12%
2 589
+119%
4 207
+63%
5 220
+24%
6 377
+22%
7 284
+14%
9 945
+37%
10 892
+10%
13 128
+21%
Liabilities
Accounts Payable
0
124
220
357
507
327
533
1 031
208
155
Accrued Liabilities
0
0
23
104
0
0
0
0
69
97
Short-Term Debt
242
264
446
298
697
980
1 254
1 105
1 026
1 224
Current Portion of Long-Term Debt
74
116
136
187
514
885
1 230
219
457
1 746
Other Current Liabilities
31
24
40
44
51
48
110
413
341
466
Total Current Liabilities
466
528
866
990
1 769
2 239
3 127
2 768
2 102
3 688
Long-Term Debt
120
146
352
1 205
1 544
2 128
1 852
1 179
2 439
2 806
Deferred Income Tax
0
0
7
103
66
84
116
0
0
0
Minority Interest
0
0
0
5
2
2
0
0
5
5
Other Liabilities
6
8
11
13
17
30
198
3 838
4 005
4 014
Total Liabilities
592
N/A
682
+15%
1 236
+81%
2 316
+87%
3 399
+47%
4 483
+32%
5 293
+18%
7 785
+47%
8 551
+10%
10 513
+23%
Equity
Common Stock
250
250
500
500
500
500
500
500
500
501
Retained Earnings
55
16
72
421
530
626
722
890
1 071
1 341
Additional Paid In Capital
272
272
770
770
770
770
770
770
770
773
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Other Equity
3
4
10
200
20
2
2
0
0
0
Total Equity
463
N/A
502
+8%
1 353
+170%
1 891
+40%
1 821
-4%
1 894
+4%
1 991
+5%
2 160
+9%
2 342
+8%
2 615
+12%
Total Liabilities & Equity
1 056
N/A
1 184
+12%
2 589
+119%
4 207
+63%
5 220
+24%
6 377
+22%
7 284
+14%
9 945
+37%
10 892
+10%
13 128
+21%
Shares Outstanding
Common Shares Outstanding
315
315
500
500
500
500
500
500
500
501

See Also

Summary
INET intrinsic value, competitors valuation, and company profile.
DCF Valuation
INET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INET stock valuation using valuation multiples.
Wall Street Estimates
INET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.