I

Interlink Telecom PCL
SET:ITEL

Watchlist Manager
Interlink Telecom PCL
SET:ITEL
Watchlist
Price: 1.13 THB -1.74%
Market Cap: ฿2.3B

Multiples-Based Value

The Multiples-Based Value of one ITEL stock under the Base Case scenario is 2.17 THB. Compared to the current market price of 1.13 THB, Interlink Telecom PCL is Undervalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITEL Multiples-Based Value
Base Case
2.17 THB
Undervaluation 48%
Multiples-Based Value
Price ฿1.13
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITEL Competitors Multiples
Interlink Telecom PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Interlink Telecom PCL
SET:ITEL
2.3B THB 0.8 -12.9 15.6 -51.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
35.5B USD 501.1 -103.9 -149.7 -123.1
US
EchoStar Corp
NASDAQ:SATS
20B USD 1.3 -1.4 23.9 -391.4
US
Globalstar Inc
AMEX:GSAT
9.3B USD 34.1 -483.2 91.2 635.1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
129.4T IDR 81.3 111 459.1 459.1
US
Lumen Technologies Inc
NYSE:LUMN
6.8B USD 0.6 -4 9.1 -126.4
BM
Liberty Global Ltd
F:3O41
3.4B EUR 0.8 -0.6 8.7 144.5
US
Iridium Communications Inc
NASDAQ:IRDM
3.4B USD 3.9 30.1 11.4 21.6
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.9B MYR 6.1 25.6 20.9 20.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 8.9 12.2
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
TH
I
Interlink Telecom PCL
SET:ITEL
Average P/E: 50.2
Negative Multiple: -12.9
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -103.9 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -1.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -483.2 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
111
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.6 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
30.1
17%
1.8
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.6
12%
2.1
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Interlink Telecom PCL
SET:ITEL
Average EV/EBITDA: 68.6
15.6
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -149.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
23.9
14%
1.7
US
G
Globalstar Inc
AMEX:GSAT
91.2
35%
2.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
459.1
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
9.1
10%
0.9
BM
Liberty Global Ltd
F:3O41
8.7
11%
0.8
US
Iridium Communications Inc
NASDAQ:IRDM
11.4
6%
1.9
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.9
25%
0.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
8.9
-8%
N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Interlink Telecom PCL
SET:ITEL
Average EV/EBIT: 190.1
Negative Multiple: -51.8
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -123.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -391.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
635.1
84%
7.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
459.1
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -126.4 N/A N/A
BM
Liberty Global Ltd
F:3O41
144.5
27%
5.4
US
Iridium Communications Inc
NASDAQ:IRDM
21.6
9%
2.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.9
13%
1.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett