Intrinsic Value

The intrinsic value of International Network System PCL (ITNS) under the Base Case is 5.59 THB per share. Compared with the current market price of 2.28 THB, the stock appears Undervalued by 59% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 10% a year over the next five years, against 9% over the last five, and net margin stays near last year's 7.2%. If revenue grew at its five-year pace of 9%, the estimate would be about ฿6.58.

Do our valuations actually work? See backtest results .

ITNS Intrinsic Value
฿5.59
Undervaluation 59%
Intrinsic Value
Price ฿2.28
I

ITNS is valued in line with its history. A discount of this size has been typical over the past 4 years.

Monitor ITNS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿4.47
Get notified when the price drops into your buy zone
Intrinsic Value ฿5.59
Margin of Safety 20% ฿4.47
Current Price ฿2.28
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ITNS

Fundamental Analysis

What International Network System PCL Does

Technology Information Technology

International Network System PCL is a Thai information technology company that designs and builds network and communications systems for businesses and public organizations. It sells and installs the equipment and software needed for office networks, data centers, cybersecurity, and related IT infrastructure, then helps customers keep those systems running with support and maintenance services.

Headquarters
Thailand TH
IPO date
Oct 25, 2022
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
International Network System PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ITNS stock?

The intrinsic value for International Network System PCL (ITNS) under the Base Case is 5.59 THB.

Is ITNS stock undervalued or overvalued?

Compared with the current market price of 2.28 THB, the stock appears Undervalued by 59% .

Back to Top