I

International Network System PCL
SET:ITNS

Watchlist Manager
International Network System PCL
SET:ITNS
Watchlist
Price: 1.55 THB 0.65% Market Closed
Market Cap: 324m THB

Relative Value

The Relative Value of one ITNS stock under the Base Case scenario is 1.52 THB. Compared to the current market price of 1.55 THB, International Network System PCL is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITNS Relative Value
Base Case
1.52 THB
Overvaluation 2%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
vs History
37
vs Industry
46
Median 3Y
8.6
Median 5Y
8.6
Industry
22.3
vs History
vs Industry
40
Median 3Y
-30.9
Median 5Y
-30.9
Industry
16
vs History
vs Industry
25
Median 3Y
-27.2
Median 5Y
-30
Industry
20.6
vs History
70
vs Industry
79
Median 3Y
0.9
Median 5Y
0.9
Industry
2.9
vs History
27
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
vs History
27
vs Industry
67
Median 3Y
2.7
Median 5Y
2.6
Industry
4.9
vs History
18
vs Industry
57
Median 3Y
3.9
Median 5Y
3.8
Industry
12.2
vs History
18
vs Industry
51
Median 3Y
5
Median 5Y
4.8
Industry
15.8
vs History
vs Industry
54
Median 3Y
-18.7
Median 5Y
-18.7
Industry
14.6
vs History
vs Industry
40
Median 3Y
-14.6
Median 5Y
-16.6
Industry
17.1
vs History
62
vs Industry
82
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

ITNS Competitors Multiples
International Network System PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
International Network System PCL
SET:ITNS
324m THB 0.6 9 5.9 6.9
US
International Business Machines Corp
NYSE:IBM
281B USD 4.3 35.6 21.8 30.6
IE
Accenture PLC
NYSE:ACN
166.9B USD 2.4 21.9 12 14.7
IN
Tata Consultancy Services Ltd
NSE:TCS
12T INR 4.6 24.2 16.8 18.2
IN
Infosys Ltd
NSE:INFY
6.9T INR 4.1 24.6 16.1 18.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 26.9 16.5 19.7
JP
Fujitsu Ltd
TSE:6702
7.6T JPY 2.2 20.4 16.5 25.6
JP
NEC Corp
TSE:6701
7.2T JPY 2.1 30.9 14.8 21.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41B USD 2 19.3 10.3 12
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.5 10 21.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1