I

Inspire IVF PCL
SET:IVF

Watchlist Manager
Inspire IVF PCL
SET:IVF
Watchlist
Price: 0.84 THB Market Closed
Market Cap: 369.6m THB

Relative Value

There is not enough data to reliably calculate the relative value of IVF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IVF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8

Multiples Across Competitors

IVF Competitors Multiples
Inspire IVF PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Inspire IVF PCL
SET:IVF
369.6m THB 0 0 0 0
US
CVS Health Corp
NYSE:CVS
100.5B USD 0.3 214.2 14 14
US
Cigna Group
XMUN:CGN
62B EUR 0.3 11.9 7.7 9.7
US
Cigna Corp
NYSE:CI
73.3B USD 0.3 11.9 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.5B EUR 1.2 24 10.5 15.9
DE
Fresenius Medical Care AG
XMUN:FME
23.9B EUR 1.2 33.3 10.4 22.3
US
Laboratory Corporation of America Holdings
NYSE:LH
21.1B USD 1.5 24.7 13.5 18.8
US
Quest Diagnostics Inc
NYSE:DGX
19.5B USD 1.8 20.3 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 16.4 6.4 13.7
US
Guardant Health Inc
NASDAQ:GH
12.8B USD 14.2 -32.1 -34 -30.8
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.6 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Inspire IVF PCL
SET:IVF
Average EV/EBITDA: 9.8
Not Available
N/A N/A
US
CVS Health Corp
NYSE:CVS
14
25%
0.6
US
C
Cigna Group
XMUN:CGN
7.7
4%
1.9
US
Cigna Corp
NYSE:CI
7.7
4%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.5
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.5
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34 N/A N/A
US
DaVita Inc
NYSE:DVA
6.6
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Inspire IVF PCL
SET:IVF
Average EV/EBIT: 14.3
Not Available
N/A N/A
US
CVS Health Corp
NYSE:CVS
14
18%
0.8
US
C
Cigna Group
XMUN:CGN
9.7
4%
2.4
US
Cigna Corp
NYSE:CI
9.8
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.9
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.3
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.8
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.2
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.7
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.8 N/A N/A
US
DaVita Inc
NYSE:DVA
9.1
4%
2.3