IVF Relative Valuation - Inspire IVF PCL

Watchlist Manager

Watchlist

Price: 0.83 THB 2.47%

Market Cap: ฿365.2m

Relative Value

There is not enough data to reliably calculate the relative value of IVF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IVF Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	I	Inspire IVF PCL SET:IVF	365.2m THB	0	0	0	0
US		CVS Health Corp NYSE:CVS	99.1B USD	0.3	211.2	13.9	13.9
US		Cigna Corp NYSE:CI	76.9B USD	0.3	12.5	0	0
US	C	Cigna Group XMUN:CGN	64.6B EUR	0.3	12.4	7.9	10
DE		Fresenius SE & Co KGaA XETRA:FRE	28.3B EUR	1.3	24.5	10.7	16.3
DE		Fresenius Medical Care AG XMUN:FME	24.2B EUR	1.2	33.6	10.5	22.5
US		Laboratory Corporation of America Holdings NYSE:LH	23.2B USD	1.7	27.1	14.5	20.3
US		Quest Diagnostics Inc NYSE:DGX	23.1B USD	2.2	24.4	13.1	17.7
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.9B EUR	0.6	16.4	6.5	13.8
US		Guardant Health Inc NASDAQ:GH	12.8B USD	14.2	-32.2	-34	-30.9
US		DaVita Inc NYSE:DVA	10.2B USD	0.7	13.7	7.2	9.8

				Revenue Growth	P/S to Growth
TH	I	Inspire IVF PCL SET:IVF	Average P/S: 2.3 Not Available	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.3	5%	0.1
US		Cigna Corp NYSE:CI	0.3	8%	0
US	C	Cigna Group XMUN:CGN	0.3	8%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.3	5%	0.3
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.7	7%	0.2
US		Quest Diagnostics Inc NYSE:DGX	2.2	7%	0.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	3%	0.2
US		Guardant Health Inc NASDAQ:GH	14.2	30%	0.5
US		DaVita Inc NYSE:DVA	0.7	4%	0.2

				Earnings Growth	PEG
TH	I	Inspire IVF PCL SET:IVF	Average P/E: 41.7 Not Available	N/A	N/A
US		CVS Health Corp NYSE:CVS	211.2	32%	6.6
US		Cigna Corp NYSE:CI	12.5	39%	0.3
US	C	Cigna Group XMUN:CGN	12.4	39%	0.3
DE		Fresenius SE & Co KGaA XETRA:FRE	24.5	71%	0.3
DE		Fresenius Medical Care AG XMUN:FME	33.6	37%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	27.1	30%	0.9
US		Quest Diagnostics Inc NYSE:DGX	24.4	14%	1.7
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	16.4	37%	0.4
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -32.2	N/A	N/A
US		DaVita Inc NYSE:DVA	13.7	24%	0.6

				EBITDA Growth	EV/EBITDA to Growth
TH	I	Inspire IVF PCL SET:IVF	Average EV/EBITDA: 10.5 Not Available	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.9	25%	0.6
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	7.9	4%	2
DE		Fresenius SE & Co KGaA XETRA:FRE	10.7	14%	0.8
DE		Fresenius Medical Care AG XMUN:FME	10.5	10%	1.1
US		Laboratory Corporation of America Holdings NYSE:LH	14.5	16%	0.9
US		Quest Diagnostics Inc NYSE:DGX	13.1	8%	1.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	6.5	10%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -34	N/A	N/A
US		DaVita Inc NYSE:DVA	7.2	5%	1.4

				EBIT Growth	EV/EBIT to Growth
TH	I	Inspire IVF PCL SET:IVF	Average EV/EBIT: 15.5 Not Available	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.9	19%	0.7
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	10	5%	2
DE		Fresenius SE & Co KGaA XETRA:FRE	16.3	20%	0.8
DE		Fresenius Medical Care AG XMUN:FME	22.5	25%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	20.3	27%	0.8
US		Quest Diagnostics Inc NYSE:DGX	17.7	11%	1.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	13.8	25%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -30.9	N/A	N/A
US		DaVita Inc NYSE:DVA	9.8	8%	1.2

Inspire IVF PCL
SET:IVF

Relative Value

Valuation Multiples

Multiples Across Competitors

IVF Competitors Multiples
Inspire IVF PCL Competitors

See Also

Company

Help

Tools

Stocks

Inspire IVF PCL SET:IVF

Relative Value

Valuation Multiples

Multiples Across Competitors

IVF Competitors Multiples Inspire IVF PCL Competitors

See Also

Company

Help

Tools

Stocks

Inspire IVF PCL
SET:IVF

IVF Competitors Multiples
Inspire IVF PCL Competitors