J

Jasmine International PCL
SET:JAS

Watchlist Manager
Jasmine International PCL
SET:JAS
Watchlist
Price: 1.33 THB
Market Cap: 11B THB

Balance Sheet

Balance Sheet Decomposition
Jasmine International PCL

Balance Sheet
Jasmine International PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2 765
2 527
1 262
2 427
3 943
3 588
4 574
3 418
2 365
1 569
1 920
1 581
1 479
2 997
1 501
7 880
2 482
3 038
899
24 008
0
57
12 652
1 102
Cash
0
0
0
0
0
0
0
0
0
0
0
1 375
1 190
2 269
1 445
6 262
2 156
2 939
470
22 933
0
0
8 295
1 067
Cash Equivalents
2 765
2 527
1 262
2 427
3 943
3 588
4 574
3 418
2 365
1 569
1 920
206
289
728
56
1 618
326
99
429
1 075
0
57
4 357
35
Short-Term Investments
930
265
691
732
371
560
650
545
198
42
286
374
904
860
894
1 195
377
49
36
27
0
4
1 004
412
Total Receivables
3 832
971
1 133
1 482
1 889
2 165
2 539
2 356
2 985
5 115
4 980
4 893
4 611
4 092
3 640
7 789
4 253
4 493
4 764
3 730
4 184
4 048
3 380
3 519
Accounts Receivables
3 715
883
1 133
1 482
1 889
2 026
2 265
2 120
2 757
4 374
4 368
4 615
4 328
3 550
3 138
2 972
2 890
2 879
2 988
2 947
3 149
3 086
3 044
2 843
Other Receivables
117
88
0
0
0
139
274
236
228
741
612
278
283
542
502
4 817
1 363
1 614
1 776
783
1 035
961
336
677
Inventory
317
242
177
182
352
207
95
80
119
1 216
448
183
138
40
27
0
0
0
0
0
0
0
0
0
Other Current Assets
267
398
480
299
550
253
184
156
523
287
292
281
153
271
3 148
163
96
95
133
185
331
265
93
79
Total Current Assets
8 112
4 403
3 744
5 122
7 104
6 774
8 043
6 554
6 191
8 229
7 925
7 312
7 285
8 260
9 209
17 027
7 208
7 674
5 832
27 949
6 068
5 041
17 130
5 113
PP&E Net
4 045
3 567
2 779
1 738
1 488
2 579
3 468
3 453
4 183
6 014
10 358
10 874
11 078
12 288
12 502
18 958
27 976
31 098
37 487
35 302
83 349
77 284
2 528
3 106
PP&E Gross
0
3 567
2 779
1 738
1 488
2 579
3 468
3 453
4 183
6 014
10 358
10 874
11 078
12 288
12 502
18 958
27 976
31 098
37 487
35 302
83 349
0
2 528
3 106
Accumulated Depreciation
0
2 690
3 614
4 355
4 944
5 600
1 914
2 349
2 838
2 941
3 834
5 072
6 659
8 389
9 754
11 555
13 511
17 005
21 136
25 480
31 389
0
1 971
2 246
Intangible Assets
0
0
0
340
330
4
0
0
0
54
86
59
34
11
5
0
0
0
0
0
0
0
0
440
Goodwill
0
0
0
0
0
0
0
0
65
41
17
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
22
0
337
150
102
54
54
54
120
424
781
475
349
135
169
201
Long-Term Investments
3 088
6 005
4 748
4 867
4 266
3 761
3 627
2 984
375
714
23
737
685
639
609
9 314
7 365
6 769
4 518
4 460
4 610
4 372
2 135
3 418
Other Long-Term Assets
4 568
4 136
4 365
4 136
3 823
3 475
2 301
1 989
1 493
893
556
328
217
482
602
5 444
4 863
4 583
4 272
1 687
1 446
1 304
1 276
1 961
Other Assets
0
0
0
0
0
0
0
0
65
41
17
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
19 813
N/A
18 111
-9%
15 636
-14%
16 203
+4%
17 011
+5%
16 593
-2%
17 440
+5%
14 979
-14%
12 329
-18%
15 944
+29%
19 302
+21%
19 460
+1%
19 401
0%
21 733
+12%
22 982
+6%
50 796
+121%
47 531
-6%
50 549
+6%
52 890
+5%
69 874
+32%
95 822
+37%
88 136
-8%
23 238
-74%
14 240
-39%
Liabilities
Accounts Payable
1 079
496
698
811
908
733
1 315
1 646
2 187
2 489
3 852
4 464
2 766
2 863
2 675
3 071
3 477
5 910
7 986
3 634
2 557
3 075
555
393
Accrued Liabilities
353
446
869
311
389
305
362
331
475
635
1 089
738
831
727
648
698
668
691
701
986
612
650
1 089
451
Short-Term Debt
226
126
210
429
457
389
387
324
440
1 283
618
547
487
983
2 458
1 519
2 229
5 273
1 539
1 604
2 742
1 213
76
24
Current Portion of Long-Term Debt
2 488
4 447
4 624
1 688
965
1 223
1 379
790
1 628
1 383
1 170
2 616
638
1 069
1 091
165
1 461
1 423
1 234
1 179
4 952
8 704
113
903
Other Current Liabilities
437
393
535
475
891
542
424
314
353
780
1 104
1 014
1 146
1 026
1 688
12 827
3 039
2 696
2 929
9 937
5 179
5 123
3 386
1 016
Total Current Liabilities
4 583
5 908
6 936
3 715
3 610
3 193
3 867
3 405
5 082
6 570
7 832
9 380
5 868
6 667
8 559
18 279
10 874
15 993
14 389
17 340
16 043
18 764
5 220
2 787
Long-Term Debt
14 778
11 076
9 179
7 049
5 998
4 913
3 498
2 396
1 284
1 314
2 021
1 320
3 236
2 267
1 232
785
5 195
3 989
5 037
3 417
53 024
47 945
918
143
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
573
558
704
634
Minority Interest
163
155
128
153
306
385
1 075
971
832
852
814
985
1 020
1 078
1 041
1 129
1 031
1 044
1 046
1 032
1 164
1 129
1 088
1 158
Other Liabilities
22
25
14
8
2
0
668
341
12
1 401
2 066
661
585
330
263
14 722
20 195
15 939
15 088
27 933
20 582
17 287
159
233
Total Liabilities
19 545
N/A
17 164
-12%
16 256
-5%
10 926
-33%
9 916
-9%
8 492
-14%
9 108
+7%
7 113
-22%
7 210
+1%
10 137
+41%
12 734
+26%
12 346
-3%
10 709
-13%
10 342
-3%
11 096
+7%
34 914
+215%
37 295
+7%
36 964
-1%
35 560
-4%
49 722
+40%
91 385
+84%
85 684
-6%
8 089
-91%
4 955
-39%
Equity
Common Stock
4 476
4 745
4 746
6 798
8 318
8 320
8 320
8 320
4 161
4 716
3 700
3 622
3 622
3 569
3 569
3 567
2 968
3 335
3 992
4 083
4 296
4 296
4 296
4 296
Retained Earnings
7 000
7 047
8 666
584
561
1 454
1 742
1 576
2 218
2 435
2 968
3 409
5 335
7 789
9 276
11 736
6 677
7 161
5 871
8 033
10 457
12 441
736
3 963
Additional Paid In Capital
3 971
3 839
3 839
849
1 757
1 758
1 758
1 758
289
88
201
225
225
225
225
579
590
3 088
7 467
8 036
9 304
9 304
9 304
9 304
Unrealized Security Profit/Loss
605
12
38
87
132
62
2
2
630
0
0
0
0
0
0
0
0
0
0
0
1 292
1 292
813
1 150
Treasury Stock
0
0
0
0
0
0
0
301
301
916
300
0
299
0
992
0
0
0
0
0
0
0
0
1 504
Other Equity
574
577
576
175
159
23
26
26
620
515
0
308
258
258
258
0
0
0
0
0
0
0
0
0
Total Equity
268
N/A
947
+253%
620
N/A
5 277
N/A
7 095
+34%
8 102
+14%
8 332
+3%
7 866
-6%
5 119
-35%
5 807
+13%
6 568
+13%
7 114
+8%
8 692
+22%
11 391
+31%
11 886
+4%
15 882
+34%
10 236
-36%
13 584
+33%
17 330
+28%
20 152
+16%
4 437
-78%
2 452
-45%
15 149
+518%
9 284
-39%
Total Liabilities & Equity
19 813
N/A
18 111
-9%
15 636
-14%
16 203
+4%
17 011
+5%
16 593
-2%
17 440
+5%
14 979
-14%
12 329
-18%
15 944
+29%
19 302
+21%
19 460
+1%
19 401
0%
21 733
+12%
22 982
+6%
50 796
+121%
47 531
-6%
50 549
+6%
52 890
+5%
69 874
+32%
95 822
+37%
88 136
-8%
23 238
-74%
14 240
-39%
Shares Outstanding
Common Shares Outstanding
4 476
4 745
4 746
6 798
8 318
8 320
8 320
7 686
7 689
7 400
7 244
7 244
7 137
7 137
6 995
7 134
5 937
6 671
7 985
8 165
8 593
8 593
8 593
8 292