Jasmine International PCL
SET:JAS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1.21
1.97
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jasmine International PCL
Income Statement
Jasmine International PCL
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 443
|
1 358
|
1 277
|
1 202
|
1 152
|
1 118
|
1 091
|
1 058
|
905
|
856
|
760
|
677
|
697
|
605
|
573
|
544
|
515
|
506
|
493
|
471
|
455
|
444
|
437
|
422
|
401
|
371
|
328
|
303
|
288
|
298
|
293
|
277
|
269
|
247
|
263
|
304
|
352
|
393
|
417
|
437
|
450
|
468
|
462
|
449
|
430
|
404
|
382
|
356
|
332
|
312
|
310
|
321
|
309
|
297
|
287
|
239
|
220
|
197
|
176
|
186
|
261
|
395
|
505
|
622
|
676
|
692
|
745
|
806
|
762
|
744
|
686
|
603
|
650
|
1 128
|
2 036
|
2 943
|
3 795
|
4 156
|
4 087
|
4 024
|
3 966
|
3 929
|
3 903
|
3 903
|
3 911
|
366
|
(1 495)
|
(2 382)
|
364
|
292
|
218
|
141
|
74
|
0
|
0
|
0
|
|
| Revenue |
4 000
N/A
|
4 177
+4%
|
4 311
+3%
|
4 392
+2%
|
4 411
+0%
|
4 672
+6%
|
4 773
+2%
|
5 257
+10%
|
5 605
+7%
|
5 796
+3%
|
5 953
+3%
|
5 979
+0%
|
6 098
+2%
|
6 371
+4%
|
6 719
+5%
|
6 907
+3%
|
6 964
+1%
|
6 655
-4%
|
6 544
-2%
|
6 061
-7%
|
5 951
-2%
|
5 275
-11%
|
4 788
-9%
|
4 491
-6%
|
4 129
-8%
|
4 331
+5%
|
4 463
+3%
|
4 792
+7%
|
4 954
+3%
|
5 350
+8%
|
5 545
+4%
|
5 995
+8%
|
6 752
+13%
|
8 371
+24%
|
8 859
+6%
|
9 377
+6%
|
10 057
+7%
|
9 626
-4%
|
9 997
+4%
|
10 125
+1%
|
9 802
-3%
|
9 498
-3%
|
9 560
+1%
|
9 555
0%
|
9 775
+2%
|
10 369
+6%
|
10 646
+3%
|
10 935
+3%
|
11 190
+2%
|
11 123
-1%
|
11 431
+3%
|
11 743
+3%
|
12 002
+2%
|
12 268
+2%
|
12 608
+3%
|
13 005
+3%
|
13 498
+4%
|
13 983
+4%
|
14 460
+3%
|
14 891
+3%
|
15 217
+2%
|
15 619
+3%
|
16 173
+4%
|
16 713
+3%
|
17 150
+3%
|
17 432
+2%
|
17 541
+1%
|
17 703
+1%
|
17 885
+1%
|
17 995
+1%
|
18 057
+0%
|
18 016
0%
|
18 085
+0%
|
18 175
+0%
|
18 292
+1%
|
18 459
+1%
|
18 570
+1%
|
18 795
+1%
|
18 886
+0%
|
18 941
+0%
|
19 165
+1%
|
19 301
+1%
|
19 592
+2%
|
19 801
+1%
|
19 818
+0%
|
1 673
-92%
|
19 113
+1 042%
|
18 788
-2%
|
2 221
-88%
|
3 087
+39%
|
(5 443)
N/A
|
(9 281)
-71%
|
3 239
N/A
|
3 170
-2%
|
3 048
-4%
|
3 262
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 068)
|
(2 230)
|
(2 367)
|
(2 445)
|
(2 527)
|
(2 690)
|
(2 635)
|
(2 959)
|
(3 159)
|
(3 353)
|
(3 515)
|
(3 479)
|
(3 505)
|
(3 645)
|
(3 909)
|
(4 042)
|
(4 053)
|
(3 778)
|
(3 678)
|
(3 386)
|
(3 532)
|
(3 138)
|
(2 919)
|
(2 763)
|
(2 407)
|
(2 559)
|
(2 632)
|
(2 875)
|
(3 030)
|
(3 384)
|
(3 548)
|
(3 878)
|
(4 386)
|
(5 584)
|
(5 829)
|
(5 996)
|
(6 312)
|
(5 696)
|
(5 694)
|
(5 619)
|
(5 165)
|
(4 638)
|
(4 538)
|
(4 321)
|
(4 300)
|
(4 686)
|
(4 667)
|
(4 696)
|
(4 719)
|
(4 475)
|
(4 600)
|
(4 716)
|
(4 704)
|
(4 713)
|
(5 156)
|
(6 012)
|
(7 063)
|
(8 407)
|
(9 151)
|
(9 387)
|
(9 563)
|
(9 711)
|
(10 289)
|
(10 928)
|
(11 466)
|
(11 031)
|
(10 840)
|
(10 733)
|
(10 642)
|
(11 267)
|
(11 326)
|
(11 426)
|
(11 634)
|
(12 067)
|
(12 233)
|
(12 587)
|
(12 908)
|
(13 462)
|
(13 152)
|
(13 528)
|
(13 567)
|
(13 483)
|
(13 711)
|
(13 331)
|
(13 623)
|
(3 098)
|
(15 526)
|
(15 290)
|
(3 418)
|
(4 077)
|
2 564
|
5 391
|
(2 631)
|
(2 608)
|
(2 541)
|
(3 208)
|
|
| Gross Profit |
1 931
N/A
|
1 947
+1%
|
1 944
0%
|
1 946
+0%
|
1 884
-3%
|
1 982
+5%
|
2 138
+8%
|
2 299
+8%
|
2 446
+6%
|
2 443
0%
|
2 439
0%
|
2 500
+2%
|
2 593
+4%
|
2 726
+5%
|
2 810
+3%
|
2 865
+2%
|
2 911
+2%
|
2 877
-1%
|
2 866
0%
|
2 675
-7%
|
2 419
-10%
|
2 137
-12%
|
1 869
-13%
|
1 728
-8%
|
1 723
0%
|
1 772
+3%
|
1 831
+3%
|
1 917
+5%
|
1 924
+0%
|
1 966
+2%
|
1 996
+2%
|
2 117
+6%
|
2 366
+12%
|
2 787
+18%
|
3 030
+9%
|
3 381
+12%
|
3 745
+11%
|
3 930
+5%
|
4 303
+9%
|
4 507
+5%
|
4 637
+3%
|
4 860
+5%
|
5 022
+3%
|
5 234
+4%
|
5 475
+5%
|
5 683
+4%
|
5 980
+5%
|
6 240
+4%
|
6 472
+4%
|
6 648
+3%
|
6 831
+3%
|
7 027
+3%
|
7 299
+4%
|
7 555
+4%
|
7 452
-1%
|
6 993
-6%
|
6 435
-8%
|
5 576
-13%
|
5 309
-5%
|
5 504
+4%
|
5 654
+3%
|
5 908
+4%
|
5 884
0%
|
5 785
-2%
|
5 683
-2%
|
6 401
+13%
|
6 701
+5%
|
6 970
+4%
|
7 243
+4%
|
6 729
-7%
|
6 730
+0%
|
6 590
-2%
|
6 451
-2%
|
6 107
-5%
|
6 059
-1%
|
5 872
-3%
|
5 662
-4%
|
5 334
-6%
|
5 734
+8%
|
5 413
-6%
|
5 598
+3%
|
5 818
+4%
|
5 881
+1%
|
6 470
+10%
|
6 195
-4%
|
(1 425)
N/A
|
3 587
N/A
|
3 498
-2%
|
(1 198)
N/A
|
(990)
+17%
|
(2 879)
-191%
|
(3 890)
-35%
|
609
N/A
|
562
-8%
|
507
-10%
|
55
-89%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
89
|
(45)
|
106
|
(64)
|
(2 162)
|
(572)
|
(1 923)
|
(381)
|
(348)
|
(468)
|
(639)
|
(640)
|
(361)
|
(485)
|
(493)
|
(505)
|
(530)
|
(469)
|
(506)
|
(847)
|
(887)
|
(931)
|
(934)
|
(608)
|
(602)
|
(629)
|
(641)
|
(2 486)
|
(2 511)
|
(677)
|
(2 515)
|
(906)
|
(1 122)
|
(1 455)
|
(2 350)
|
(2 553)
|
(2 698)
|
(2 539)
|
(2 819)
|
(3 002)
|
(3 077)
|
(2 766)
|
(2 743)
|
(2 652)
|
(2 654)
|
(2 758)
|
(2 779)
|
(2 821)
|
(2 868)
|
(2 728)
|
(2 803)
|
(2 825)
|
(2 887)
|
(2 967)
|
13 928
|
14 225
|
14 828
|
15 600
|
(2 411)
|
(2 549)
|
(2 619)
|
(2 643)
|
(2 068)
|
(2 564)
|
(3 040)
|
(4 142)
|
(4 406)
|
(4 566)
|
(4 796)
|
(4 560)
|
(5 228)
|
(5 375)
|
(5 117)
|
(4 904)
|
7 806
|
7 923
|
7 871
|
(5 319)
|
(5 308)
|
(5 168)
|
(4 959)
|
(3 908)
|
(3 715)
|
(3 738)
|
(3 864)
|
(342)
|
(4 627)
|
496
|
(1 069)
|
23 609
|
25 969
|
(3 043)
|
(599)
|
(446)
|
(647)
|
(671)
|
|
| Selling, General & Administrative |
(634)
|
(680)
|
(624)
|
(775)
|
(854)
|
(665)
|
(673)
|
(477)
|
(406)
|
(590)
|
(582)
|
(587)
|
(558)
|
(540)
|
(552)
|
(557)
|
(576)
|
(586)
|
(629)
|
(712)
|
(764)
|
(779)
|
(781)
|
(744)
|
(727)
|
(726)
|
(729)
|
(749)
|
(799)
|
(802)
|
(836)
|
(984)
|
(1 252)
|
(1 581)
|
(1 869)
|
(2 078)
|
(2 176)
|
(2 357)
|
(2 517)
|
(2 623)
|
(2 675)
|
(2 676)
|
(2 693)
|
(2 678)
|
(2 675)
|
(2 752)
|
(2 773)
|
(2 816)
|
(2 867)
|
(2 770)
|
(2 845)
|
(2 875)
|
(2 965)
|
(3 052)
|
(3 150)
|
(3 318)
|
(3 437)
|
(3 570)
|
(3 746)
|
(3 856)
|
(4 092)
|
(4 264)
|
(4 309)
|
(4 415)
|
(4 361)
|
(4 424)
|
(4 678)
|
(4 852)
|
(5 090)
|
(4 983)
|
(5 058)
|
(5 202)
|
(5 114)
|
(5 299)
|
(5 787)
|
(5 732)
|
(5 827)
|
(5 754)
|
(5 712)
|
(5 554)
|
(5 336)
|
(4 978)
|
(4 786)
|
(4 816)
|
(4 955)
|
(412)
|
(5 193)
|
(5 510)
|
(1 165)
|
(1 352)
|
1 083
|
2 427
|
(609)
|
(629)
|
(677)
|
(678)
|
|
| Other Operating Expenses |
723
|
636
|
730
|
711
|
(1 307)
|
93
|
(1 250)
|
97
|
58
|
123
|
(58)
|
(53)
|
197
|
54
|
58
|
52
|
47
|
117
|
124
|
(135)
|
(123)
|
(152)
|
(153)
|
136
|
125
|
98
|
88
|
(1 736)
|
(1 711)
|
125
|
(1 678)
|
78
|
130
|
127
|
(481)
|
(475)
|
(522)
|
(181)
|
(302)
|
(380)
|
(403)
|
(90)
|
(51)
|
26
|
22
|
(6)
|
(6)
|
(6)
|
(1)
|
42
|
42
|
49
|
79
|
85
|
17 078
|
17 543
|
18 265
|
19 170
|
1 335
|
1 308
|
1 473
|
1 621
|
2 241
|
1 852
|
1 321
|
282
|
272
|
286
|
294
|
424
|
(170)
|
(174)
|
(3)
|
394
|
13 593
|
13 655
|
13 698
|
435
|
404
|
386
|
378
|
1 070
|
1 072
|
1 078
|
1 091
|
70
|
566
|
6 006
|
96
|
24 962
|
24 885
|
(5 470)
|
10
|
182
|
30
|
7
|
|
| Operating Income |
2 021
N/A
|
1 902
-6%
|
2 051
+8%
|
1 882
-8%
|
(277)
N/A
|
1 410
N/A
|
216
-85%
|
1 918
+790%
|
2 099
+9%
|
1 975
-6%
|
1 799
-9%
|
1 859
+3%
|
2 232
+20%
|
2 241
+0%
|
2 317
+3%
|
2 360
+2%
|
2 382
+1%
|
2 408
+1%
|
2 361
-2%
|
1 828
-23%
|
1 532
-16%
|
1 206
-21%
|
935
-22%
|
1 120
+20%
|
1 120
+0%
|
1 143
+2%
|
1 190
+4%
|
(569)
N/A
|
(587)
-3%
|
1 289
N/A
|
(518)
N/A
|
1 211
N/A
|
1 244
+3%
|
1 332
+7%
|
680
-49%
|
828
+22%
|
1 048
+26%
|
1 391
+33%
|
1 484
+7%
|
1 504
+1%
|
1 559
+4%
|
2 094
+34%
|
2 279
+9%
|
2 583
+13%
|
2 821
+9%
|
2 925
+4%
|
3 201
+9%
|
3 418
+7%
|
3 604
+5%
|
3 920
+9%
|
4 028
+3%
|
4 202
+4%
|
4 412
+5%
|
4 588
+4%
|
21 380
+366%
|
21 217
-1%
|
21 262
+0%
|
21 176
0%
|
2 898
-86%
|
2 955
+2%
|
3 035
+3%
|
3 265
+8%
|
3 816
+17%
|
3 221
-16%
|
2 643
-18%
|
2 259
-15%
|
2 295
+2%
|
2 404
+5%
|
2 447
+2%
|
2 169
-11%
|
1 503
-31%
|
1 215
-19%
|
1 334
+10%
|
1 203
-10%
|
13 865
+1 052%
|
13 795
-1%
|
13 533
-2%
|
15
-100%
|
426
+2 822%
|
244
-43%
|
639
+162%
|
1 910
+199%
|
2 166
+13%
|
2 732
+26%
|
2 331
-15%
|
(1 766)
N/A
|
(1 040)
+41%
|
3 993
N/A
|
(2 266)
N/A
|
22 619
N/A
|
23 089
+2%
|
(6 933)
N/A
|
9
N/A
|
115
+1 126%
|
(140)
N/A
|
(616)
-341%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 312)
|
(1 079)
|
(682)
|
(520)
|
(779)
|
(1 534)
|
(1 695)
|
(1 691)
|
(460)
|
302
|
204
|
(275)
|
(1 079)
|
(669)
|
(735)
|
(770)
|
(647)
|
(1 006)
|
(797)
|
(343)
|
(377)
|
(375)
|
(668)
|
(802)
|
(765)
|
(804)
|
(623)
|
(689)
|
(568)
|
(2 138)
|
(448)
|
(213)
|
(169)
|
(673)
|
(163)
|
(271)
|
(276)
|
(359)
|
(393)
|
(414)
|
(503)
|
(538)
|
(478)
|
(497)
|
(374)
|
(300)
|
(270)
|
(203)
|
(255)
|
(223)
|
(265)
|
(243)
|
(229)
|
(272)
|
(90)
|
228
|
416
|
746
|
875
|
888
|
947
|
589
|
720
|
663
|
671
|
977
|
989
|
4 007
|
4 044
|
3 880
|
3 727
|
2 518
|
2 300
|
1 939
|
598
|
(1 980)
|
(2 833)
|
(3 107)
|
(2 785)
|
(2 983)
|
(3 007)
|
(3 030)
|
(2 859)
|
(2 872)
|
(2 853)
|
(314)
|
(2 617)
|
(2 651)
|
(296)
|
(264)
|
1 042
|
2 277
|
622
|
678
|
639
|
2 841
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1 417)
|
0
|
(1 350)
|
0
|
65
|
253
|
(438)
|
0
|
0
|
(442)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92)
|
(30)
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
(289)
|
(314)
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(170)
|
(613)
|
0
|
0
|
0
|
13 144
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 638)
|
0
|
0
|
24 750
|
27
|
0
|
0
|
70
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
181
|
121
|
136
|
136
|
136
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(292)
N/A
|
823
N/A
|
1 369
+66%
|
(54)
N/A
|
(1 057)
-1 842%
|
(1 474)
-40%
|
(1 480)
0%
|
291
N/A
|
1 892
+550%
|
1 840
-3%
|
2 003
+9%
|
1 585
-21%
|
711
-55%
|
1 570
+121%
|
1 581
+1%
|
1 590
+1%
|
1 735
+9%
|
1 402
-19%
|
1 564
+12%
|
1 485
-5%
|
1 155
-22%
|
832
-28%
|
267
-68%
|
318
+19%
|
355
+12%
|
339
-5%
|
567
+67%
|
(1 257)
N/A
|
(1 155)
+8%
|
(941)
+19%
|
(996)
-6%
|
998
N/A
|
1 075
+8%
|
564
-48%
|
518
-8%
|
557
+8%
|
771
+38%
|
992
+29%
|
1 091
+10%
|
1 090
0%
|
1 056
-3%
|
1 539
+46%
|
1 802
+17%
|
2 086
+16%
|
2 448
+17%
|
2 588
+6%
|
2 931
+13%
|
3 216
+10%
|
3 348
+4%
|
3 682
+10%
|
3 762
+2%
|
3 959
+5%
|
3 894
-2%
|
4 002
+3%
|
21 291
+432%
|
21 445
+1%
|
21 637
+1%
|
21 923
+1%
|
3 773
-83%
|
3 843
+2%
|
3 981
+4%
|
3 854
-3%
|
4 536
+18%
|
3 885
-14%
|
3 314
-15%
|
3 237
-2%
|
3 285
+1%
|
6 411
+95%
|
6 322
-1%
|
5 436
-14%
|
5 230
-4%
|
3 733
-29%
|
3 634
-3%
|
16 286
+348%
|
14 644
-10%
|
11 996
-18%
|
10 821
-10%
|
(2 967)
N/A
|
(2 223)
+25%
|
(2 603)
-17%
|
(2 172)
+17%
|
(1 121)
+48%
|
(693)
+38%
|
(140)
+80%
|
(522)
-274%
|
(2 080)
-298%
|
(3 657)
-76%
|
1 343
N/A
|
(4 200)
N/A
|
22 356
N/A
|
24 132
+8%
|
20 094
-17%
|
658
-97%
|
793
+21%
|
499
-37%
|
2 295
+360%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(170)
|
(146)
|
(175)
|
(331)
|
(288)
|
(173)
|
(197)
|
(181)
|
(110)
|
(251)
|
(288)
|
(225)
|
(365)
|
(392)
|
(407)
|
(408)
|
(432)
|
(475)
|
(562)
|
(508)
|
(461)
|
(394)
|
(294)
|
(326)
|
(310)
|
(317)
|
(322)
|
(325)
|
(244)
|
(246)
|
(240)
|
(261)
|
(351)
|
(338)
|
(320)
|
(320)
|
(376)
|
(403)
|
(463)
|
(488)
|
(480)
|
(494)
|
(532)
|
(535)
|
(601)
|
(530)
|
(619)
|
(639)
|
(618)
|
(605)
|
(630)
|
(668)
|
(725)
|
(760)
|
(5 952)
|
(5 975)
|
(5 924)
|
(6 023)
|
(752)
|
(807)
|
(864)
|
(863)
|
(885)
|
(723)
|
(585)
|
(514)
|
(514)
|
(539)
|
(596)
|
(506)
|
(501)
|
(434)
|
(384)
|
(9 013)
|
(8 920)
|
(8 905)
|
(8 860)
|
(155)
|
(158)
|
(250)
|
(203)
|
(263)
|
(258)
|
(129)
|
(153)
|
(39)
|
(58)
|
(125)
|
(365)
|
(1 610)
|
(1 588)
|
(1 521)
|
11
|
27
|
43
|
(139)
|
|
| Income from Continuing Operations |
(462)
|
677
|
1 194
|
(385)
|
(1 345)
|
(1 648)
|
(1 677)
|
110
|
1 782
|
1 589
|
1 715
|
1 360
|
346
|
1 178
|
1 174
|
1 182
|
1 303
|
927
|
1 001
|
977
|
694
|
437
|
(27)
|
(8)
|
45
|
22
|
244
|
(1 582)
|
(1 399)
|
(1 188)
|
(1 236)
|
736
|
724
|
226
|
197
|
237
|
396
|
589
|
628
|
602
|
577
|
1 046
|
1 269
|
1 550
|
1 847
|
2 058
|
2 313
|
2 577
|
2 731
|
3 077
|
3 132
|
3 291
|
3 169
|
3 243
|
15 339
|
15 469
|
15 714
|
15 900
|
3 021
|
3 035
|
3 118
|
2 992
|
3 651
|
3 162
|
2 729
|
2 722
|
2 770
|
5 873
|
5 725
|
4 930
|
4 728
|
3 299
|
3 250
|
7 273
|
5 724
|
3 091
|
1 960
|
(3 122)
|
(2 381)
|
(2 853)
|
(2 375)
|
(1 384)
|
(951)
|
(269)
|
(675)
|
(2 120)
|
(3 715)
|
1 217
|
(4 566)
|
20 746
|
22 543
|
18 573
|
669
|
821
|
542
|
2 156
|
|
| Income to Minority Interest |
(1)
|
0
|
(5)
|
0
|
9
|
29
|
29
|
16
|
201
|
234
|
229
|
235
|
45
|
(33)
|
(43)
|
(62)
|
(75)
|
(63)
|
(87)
|
(125)
|
(171)
|
(201)
|
(169)
|
(132)
|
(82)
|
(63)
|
(73)
|
(69)
|
(62)
|
(57)
|
(43)
|
(22)
|
(28)
|
(23)
|
(10)
|
(22)
|
(8)
|
74
|
87
|
116
|
105
|
27
|
14
|
(16)
|
(19)
|
78
|
66
|
59
|
55
|
(74)
|
(53)
|
(43)
|
(27)
|
28
|
(148)
|
(158)
|
(167)
|
(189)
|
3
|
5
|
7
|
10
|
(40)
|
(22)
|
(25)
|
(29)
|
(13)
|
(23)
|
(20)
|
(18)
|
(14)
|
(7)
|
(4)
|
(8)
|
(9)
|
(11)
|
(17)
|
(12)
|
(12)
|
(32)
|
(81)
|
(117)
|
(168)
|
(174)
|
(127)
|
35
|
113
|
120
|
7
|
(47)
|
(98)
|
(139)
|
(176)
|
(176)
|
(127)
|
(82)
|
|
| Net Income (Common) |
(463)
N/A
|
677
N/A
|
1 188
+76%
|
(385)
N/A
|
(1 336)
-247%
|
(1 618)
-21%
|
(1 649)
-2%
|
126
N/A
|
4 360
+3 372%
|
4 244
-3%
|
4 365
+3%
|
4 017
-8%
|
435
-89%
|
1 144
+163%
|
1 131
-1%
|
1 120
-1%
|
1 228
+10%
|
865
-30%
|
915
+6%
|
852
-7%
|
522
-39%
|
236
-55%
|
(196)
N/A
|
(140)
+29%
|
(38)
+73%
|
(41)
-9%
|
171
N/A
|
(1 651)
N/A
|
(1 461)
+12%
|
(1 245)
+15%
|
(1 280)
-3%
|
714
N/A
|
696
-2%
|
204
-71%
|
188
-8%
|
215
+14%
|
388
+81%
|
663
+71%
|
714
+8%
|
718
+1%
|
681
-5%
|
1 072
+57%
|
1 283
+20%
|
1 535
+20%
|
1 828
+19%
|
2 137
+17%
|
2 379
+11%
|
2 636
+11%
|
2 785
+6%
|
3 003
+8%
|
3 079
+3%
|
3 249
+6%
|
3 142
-3%
|
3 271
+4%
|
15 190
+364%
|
15 312
+1%
|
15 546
+2%
|
15 710
+1%
|
3 024
-81%
|
3 040
+1%
|
3 125
+3%
|
3 002
-4%
|
3 610
+20%
|
3 139
-13%
|
2 703
-14%
|
2 693
0%
|
2 758
+2%
|
5 849
+112%
|
5 706
-2%
|
4 913
-14%
|
4 714
-4%
|
3 292
-30%
|
3 246
-1%
|
7 265
+124%
|
5 715
-21%
|
3 080
-46%
|
1 943
-37%
|
(3 134)
N/A
|
(2 394)
+24%
|
(2 884)
-21%
|
(2 456)
+15%
|
(1 501)
+39%
|
(1 119)
+25%
|
(442)
+60%
|
(802)
-81%
|
(2 029)
-153%
|
(3 601)
-78%
|
1 337
N/A
|
19 837
+1 384%
|
19 863
+0%
|
21 609
+9%
|
17 598
-19%
|
494
-97%
|
645
+31%
|
415
-36%
|
2 074
+400%
|
|
| EPS (Diluted) |
-0.13
N/A
|
0.16
N/A
|
0.29
+81%
|
-0.09
N/A
|
-0.33
-267%
|
-0.39
-18%
|
-0.4
-3%
|
0.03
N/A
|
0.73
+2 333%
|
0.72
-1%
|
0.4
-44%
|
0.36
-10%
|
0.04
-89%
|
0.11
+175%
|
0.11
N/A
|
0.11
N/A
|
0.13
+18%
|
0.1
-23%
|
0.11
+10%
|
0.1
-9%
|
0.06
-40%
|
0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0.02
N/A
|
-0.27
N/A
|
-0.18
+33%
|
-0.19
-6%
|
-0.2
-5%
|
0.11
N/A
|
0.12
+9%
|
0.03
-75%
|
0.04
+33%
|
0.04
N/A
|
0.06
+50%
|
0.1
+67%
|
0.1
N/A
|
0.1
N/A
|
0.09
-10%
|
0.15
+67%
|
0.18
+20%
|
0.21
+17%
|
0.25
+19%
|
0.3
+20%
|
0.33
+10%
|
0.37
+12%
|
0.4
+8%
|
0.42
+5%
|
0.44
+5%
|
0.46
+5%
|
0.44
-4%
|
0.46
+5%
|
2.17
+372%
|
2.19
+1%
|
2.03
-7%
|
2.15
+6%
|
0.41
-81%
|
0.41
N/A
|
0.42
+2%
|
0.41
-2%
|
0.44
+7%
|
0.38
-14%
|
0.35
-8%
|
0.33
-6%
|
0.34
+3%
|
0.7
+106%
|
0.68
-3%
|
0.58
-15%
|
0.56
-3%
|
0.38
-32%
|
0.37
-3%
|
0.83
+124%
|
0.69
-17%
|
0.35
-49%
|
0.21
-40%
|
-0.37
N/A
|
-0.28
+24%
|
-0.34
-21%
|
-0.29
+15%
|
-0.17
+41%
|
-0.13
+24%
|
-0.05
+62%
|
-0.09
-80%
|
-0.24
-167%
|
-0.42
-75%
|
0.16
N/A
|
2.3
+1 337%
|
2.31
+0%
|
2.51
+9%
|
2.04
-19%
|
0.06
-97%
|
0.08
+33%
|
0.05
-38%
|
0.25
+400%
|
|