JAS Relative Valuation - Jasmine International PCL

Watchlist Manager

Watchlist

Price: 1.13 THB

Market Cap: ฿9.4B

J	Jasmine International PCL SET:JAS	TH
S	Starcore International Mines Ltd OTC:SHVLF	CA

Multiples-Based Value

The Multiples-Based Value for Jasmine International PCL (JAS) under the Base Case is 1.17 THB. Compared with the current market price of 1.13 THB, the stock appears Undervalued by 3%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

JAS Multiples-Based Value

Base Case

Undervaluation 3%

Multiples-Based Value

Price ฿1.13

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	J	Jasmine International PCL SET:JAS	9.4B THB	2.4	-18.6	-10.4	-6.6
US		Verizon Communications Inc NYSE:VZ	207.3B USD	1.5	12.1	6.5	10.1
US		AT&T Inc NYSE:T	199.3B USD	1.6	9.1	6.7	12.3
DE		Deutsche Telekom AG XETRA:DTE	148.9B EUR	1.3	15.6	5.2	10
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	521.6B CNY	1	15.8	11.4	11.4
SG		Singapore Telecommunications Ltd SGX:Z74	83.1B SGD	5.9	13.4	23.7	62
FR		Orange SA PAR:ORA	47.6B EUR	1.2	50.2	5.9	16.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.8B CHF	2.3	27.6	7.3	24.6
AU		Telstra Corporation Ltd ASX:TLS	61B AUD	2.6	26.8	20.3	20.3

				Revenue Growth	P/S to Growth
TH	J	Jasmine International PCL SET:JAS	Average P/S: 2.1 2.4	-7%	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN		China Telecom Corp Ltd SSE:601728	1	1%	1
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR		Orange SA PAR:ORA	1.2	4%	0.3
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

				Earnings Growth	PEG
TH	J	Jasmine International PCL SET:JAS	Average P/E: 19.5 Negative Multiple: -18.6	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	12.1	14%	0.9
US		AT&T Inc NYSE:T	9.1	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	15.6	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.8	9%	1.8
SG		Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
FR		Orange SA PAR:ORA	50.2	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.6	8%	3.4
AU		Telstra Corporation Ltd ASX:TLS	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
TH	J	Jasmine International PCL SET:JAS	Average EV/EBITDA: 10 Negative Multiple: -10.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.2	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.7	6%	4
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	20.3	36%	0.6

				EBIT Growth	EV/EBIT to Growth
TH	J	Jasmine International PCL SET:JAS	Average EV/EBIT: 19 Negative Multiple: -6.6	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.1	5%	2
US		AT&T Inc NYSE:T	12.3	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.4	12%	1
SG		Singapore Telecommunications Ltd SGX:Z74	62	12%	5.2
FR		Orange SA PAR:ORA	16.5	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.6	5%	4.9
AU		Telstra Corporation Ltd ASX:TLS	20.3	6%	3.4

Jasmine International PCL
SET:JAS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JAS Competitors Multiples
Jasmine International PCL Competitors

See Also

Company

Help

Tools

Stocks

Jasmine International PCL SET:JAS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JAS Competitors Multiples Jasmine International PCL Competitors

See Also

Company

Help

Tools

Stocks

Jasmine International PCL
SET:JAS

JAS Competitors Multiples
Jasmine International PCL Competitors