DCF Value

The DCF Value for Krungdhep Sophon PCL (KWC) under the Base Case is 266.05 THB. Compared with the current market price of 271 THB, the stock appears Overvalued by 2% .

Key assumptions
KWC DCF Value
Base Case
฿266.05
Overvaluation 2%
DCF Value
Price ฿271
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time