Kang Yong Electric PCL
SET:KYE
Balance Sheet
Balance Sheet Decomposition
Kang Yong Electric PCL
Kang Yong Electric PCL
Balance Sheet
Kang Yong Electric PCL
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
110
|
104
|
42
|
116
|
15
|
262
|
750
|
1 364
|
2 440
|
2 219
|
2 546
|
1 405
|
677
|
808
|
1 064
|
1 531
|
609
|
790
|
965
|
756
|
739
|
631
|
222
|
243
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
46
|
975
|
677
|
28
|
44
|
81
|
89
|
50
|
200
|
181
|
219
|
284
|
152
|
153
|
|
| Cash Equivalents |
110
|
104
|
42
|
116
|
15
|
262
|
750
|
1 364
|
2 440
|
2 190
|
2 500
|
430
|
0
|
780
|
1 020
|
1 450
|
520
|
740
|
765
|
575
|
520
|
347
|
70
|
90
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
980
|
1 800
|
2 080
|
2 200
|
2 500
|
3 300
|
2 100
|
2 330
|
3 600
|
3 030
|
2 820
|
4 413
|
3 229
|
|
| Total Receivables |
572
|
603
|
912
|
1 138
|
1 452
|
1 212
|
1 225
|
960
|
912
|
1 073
|
1 267
|
1 434
|
1 178
|
1 424
|
1 538
|
1 697
|
1 372
|
1 401
|
1 435
|
1 250
|
1 384
|
1 219
|
1 089
|
2 467
|
|
| Accounts Receivables |
524
|
538
|
861
|
943
|
1 184
|
1 053
|
1 016
|
770
|
827
|
1 008
|
1 143
|
1 396
|
1 068
|
1 296
|
1 433
|
1 582
|
1 295
|
1 321
|
1 119
|
1 096
|
1 202
|
1 042
|
909
|
851
|
|
| Other Receivables |
48
|
66
|
51
|
195
|
268
|
160
|
209
|
190
|
85
|
65
|
124
|
38
|
111
|
129
|
106
|
116
|
76
|
81
|
316
|
154
|
181
|
177
|
180
|
1 616
|
|
| Inventory |
712
|
731
|
696
|
723
|
801
|
820
|
559
|
465
|
431
|
734
|
865
|
1 010
|
961
|
1 033
|
1 002
|
878
|
1 046
|
897
|
785
|
769
|
1 181
|
1 271
|
722
|
645
|
|
| Other Current Assets |
63
|
100
|
58
|
87
|
48
|
16
|
14
|
41
|
36
|
7
|
5
|
9
|
8
|
6
|
11
|
19
|
22
|
7
|
9
|
12
|
18
|
18
|
7
|
7
|
|
| Total Current Assets |
1 456
|
1 538
|
1 708
|
2 064
|
2 315
|
2 310
|
2 547
|
2 830
|
3 819
|
4 032
|
4 683
|
4 838
|
4 624
|
5 358
|
5 815
|
6 625
|
6 349
|
5 195
|
5 523
|
6 386
|
6 351
|
5 959
|
6 453
|
6 591
|
|
| PP&E Net |
1 455
|
1 359
|
1 302
|
1 087
|
1 146
|
955
|
764
|
648
|
718
|
847
|
905
|
1 161
|
1 186
|
1 208
|
1 268
|
1 366
|
1 463
|
1 422
|
1 536
|
1 484
|
1 509
|
1 426
|
1 380
|
1 220
|
|
| PP&E Gross |
1 455
|
1 359
|
1 302
|
1 087
|
1 146
|
955
|
764
|
648
|
718
|
847
|
905
|
1 161
|
1 186
|
1 208
|
1 268
|
1 366
|
1 463
|
1 422
|
1 536
|
1 484
|
1 509
|
1 426
|
1 380
|
1 220
|
|
| Accumulated Depreciation |
1 885
|
2 202
|
2 478
|
2 659
|
2 861
|
3 084
|
3 233
|
3 321
|
3 416
|
3 577
|
3 519
|
3 621
|
3 764
|
3 903
|
4 139
|
4 405
|
4 677
|
4 923
|
5 183
|
5 488
|
5 759
|
5 989
|
6 119
|
6 312
|
|
| Intangible Assets |
37
|
27
|
19
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
45
|
41
|
35
|
30
|
27
|
27
|
29
|
24
|
|
| Long-Term Investments |
199
|
200
|
257
|
249
|
224
|
176
|
173
|
169
|
176
|
202
|
200
|
202
|
192
|
192
|
193
|
191
|
189
|
186
|
183
|
2 631
|
2 354
|
2 223
|
3 242
|
3 385
|
|
| Other Long-Term Assets |
21
|
9
|
7
|
4
|
3
|
72
|
35
|
26
|
20
|
17
|
19
|
21
|
117
|
119
|
100
|
77
|
90
|
101
|
104
|
12
|
12
|
10
|
10
|
23
|
|
| Total Assets |
3 167
N/A
|
3 133
-1%
|
3 292
+5%
|
3 416
+4%
|
3 693
+8%
|
3 512
-5%
|
3 518
+0%
|
3 673
+4%
|
4 733
+29%
|
5 098
+8%
|
5 808
+14%
|
6 222
+7%
|
6 120
-2%
|
6 877
+12%
|
7 376
+7%
|
8 297
+12%
|
8 136
-2%
|
6 946
-15%
|
7 381
+6%
|
10 543
+43%
|
10 253
-3%
|
9 645
-6%
|
11 115
+15%
|
11 243
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
496
|
561
|
689
|
919
|
1 086
|
939
|
900
|
573
|
727
|
871
|
1 071
|
1 004
|
862
|
938
|
1 078
|
1 079
|
894
|
879
|
789
|
893
|
1 147
|
769
|
542
|
454
|
|
| Accrued Liabilities |
41
|
0
|
0
|
0
|
0
|
50
|
49
|
47
|
0
|
0
|
0
|
0
|
77
|
71
|
84
|
86
|
87
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
644
|
648
|
661
|
261
|
258
|
292
|
235
|
238
|
244
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
9
|
8
|
7
|
|
| Other Current Liabilities |
230
|
45
|
64
|
79
|
64
|
9
|
6
|
0
|
173
|
121
|
508
|
487
|
348
|
407
|
410
|
443
|
435
|
390
|
416
|
412
|
373
|
313
|
293
|
269
|
|
| Total Current Liabilities |
1 411
|
1 254
|
1 414
|
1 259
|
1 408
|
1 290
|
1 189
|
857
|
1 144
|
1 287
|
1 579
|
1 491
|
1 288
|
1 416
|
1 572
|
1 608
|
1 417
|
1 374
|
1 205
|
1 312
|
1 528
|
1 091
|
843
|
730
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
10
|
13
|
7
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
412
|
334
|
290
|
547
|
578
|
|
| Other Liabilities |
41
|
38
|
35
|
64
|
88
|
121
|
175
|
274
|
320
|
362
|
522
|
512
|
447
|
415
|
384
|
357
|
344
|
354
|
442
|
415
|
369
|
352
|
349
|
336
|
|
| Total Liabilities |
1 452
N/A
|
1 292
-11%
|
1 449
+12%
|
1 323
-9%
|
1 496
+13%
|
1 411
-6%
|
1 364
-3%
|
1 131
-17%
|
1 464
+29%
|
1 649
+13%
|
2 101
+27%
|
2 003
-5%
|
1 735
-13%
|
1 831
+6%
|
1 955
+7%
|
1 964
+0%
|
1 761
-10%
|
1 729
-2%
|
1 647
-5%
|
2 152
+31%
|
2 241
+4%
|
1 746
-22%
|
1 747
+0%
|
1 655
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
198
|
198
|
198
|
198
|
198
|
198
|
|
| Retained Earnings |
769
|
895
|
861
|
1 118
|
1 231
|
1 150
|
1 206
|
1 598
|
2 319
|
2 477
|
2 749
|
3 261
|
3 435
|
4 095
|
4 468
|
5 382
|
5 427
|
5 242
|
4 813
|
5 511
|
5 355
|
5 348
|
6 003
|
6 109
|
|
| Additional Paid In Capital |
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
726
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
36
|
29
|
20
|
5
|
2
|
2
|
4
|
26
|
11
|
0
|
4
|
5
|
0
|
5
|
2
|
0
|
3
|
1 956
|
1 733
|
1 627
|
2 442
|
2 555
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
970
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 715
N/A
|
1 841
+7%
|
1 844
+0%
|
2 093
+14%
|
2 197
+5%
|
2 101
-4%
|
2 154
+3%
|
2 542
+18%
|
3 269
+29%
|
3 449
+6%
|
3 707
+7%
|
4 219
+14%
|
4 385
+4%
|
5 046
+15%
|
5 421
+7%
|
6 333
+17%
|
6 375
+1%
|
5 217
-18%
|
5 734
+10%
|
8 391
+46%
|
8 012
-5%
|
7 899
-1%
|
9 368
+19%
|
9 589
+2%
|
|
| Total Liabilities & Equity |
3 167
N/A
|
3 133
-1%
|
3 292
+5%
|
3 416
+4%
|
3 693
+8%
|
3 512
-5%
|
3 518
+0%
|
3 673
+4%
|
4 733
+29%
|
5 098
+8%
|
5 808
+14%
|
6 222
+7%
|
6 120
-2%
|
6 877
+12%
|
7 376
+7%
|
8 297
+12%
|
8 136
-2%
|
6 946
-15%
|
7 381
+6%
|
10 543
+43%
|
10 253
-3%
|
9 645
-6%
|
11 115
+15%
|
11 243
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|