K

Kang Yong Electric PCL
SET:KYE

Watchlist Manager
Kang Yong Electric PCL
SET:KYE
Watchlist
Price: 296 THB 1.37%
Market Cap: ฿5.9B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-39%
5Y
-31%
10Y
-37%
Operating Income
+
3Y
+44%
5Y
-
10Y
-
Net Income
+
3Y
+368%
5Y
-32%
10Y
-9%

Earnings Waterfall
Kang Yong Electric PCL

Income Statement
Kang Yong Electric PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
13
12
10
8
8
6
6
5
4
2
1
1
2
2
3
3
2
2
1
0
1
0
0
0
0
0
0
0
0
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
0
0
Revenue
3 988
N/A
3 879
-3%
3 899
+1%
4 064
+4%
4 123
+1%
4 528
+10%
5 066
+12%
5 374
+6%
5 619
+5%
5 899
+5%
6 066
+3%
6 161
+2%
6 435
+4%
6 798
+6%
7 376
+8%
7 419
+1%
7 450
+0%
7 276
-2%
6 868
-6%
6 885
+0%
6 822
-1%
6 644
-3%
6 675
+0%
6 558
-2%
6 317
-4%
6 472
+2%
6 353
-2%
6 230
-2%
6 591
+6%
6 838
+4%
7 283
+7%
7 770
+7%
7 944
+2%
8 418
+6%
8 824
+5%
8 984
+2%
9 395
+5%
9 922
+6%
9 800
-1%
9 853
+1%
9 555
-3%
8 960
-6%
8 686
-3%
8 541
-2%
8 460
-1%
8 395
-1%
8 581
+2%
8 700
+1%
8 675
0%
8 699
+0%
8 644
-1%
8 370
-3%
8 805
+5%
8 987
+2%
8 843
-2%
9 007
+2%
9 055
+1%
8 792
-3%
8 799
+0%
8 738
-1%
8 632
-1%
8 242
-5%
8 174
-1%
7 969
-3%
7 960
0%
7 840
-2%
9 679
+23%
9 760
+1%
7 703
-21%
9 532
+24%
7 860
-18%
8 227
+5%
8 286
+1%
8 737
+5%
7 747
-11%
7 736
0%
7 898
+2%
7 869
0%
8 920
+13%
8 919
0%
8 399
-6%
8 245
-2%
7 761
-6%
7 144
-8%
7 079
-1%
6 475
-9%
6 291
-3%
6 141
-2%
6 082
-1%
5 687
-7%
5 434
-4%
Gross Profit
Cost of Revenue
(3 305)
(3 203)
(3 220)
(3 432)
(3 515)
(3 906)
(4 382)
(4 709)
(4 975)
(5 277)
(5 409)
(5 493)
(5 744)
(6 061)
(6 654)
(6 723)
(6 744)
(6 642)
(6 280)
(6 317)
(6 197)
(5 925)
(5 860)
(5 680)
(5 393)
(5 357)
(5 120)
(4 937)
(5 131)
(5 300)
(5 673)
(6 116)
(6 400)
(6 928)
(7 285)
(7 391)
(7 689)
(8 029)
(8 019)
(8 127)
(7 985)
(7 659)
(7 488)
(7 419)
(7 386)
(7 333)
(7 450)
(7 488)
(7 416)
(7 448)
(7 455)
(7 284)
(7 524)
(7 561)
(7 325)
(7 288)
(7 436)
(7 258)
(7 234)
(7 249)
(7 266)
(7 065)
(7 153)
(7 088)
(6 947)
(6 829)
(8 369)
(8 323)
(6 435)
(7 928)
(6 308)
(6 573)
(6 620)
(7 004)
(6 481)
(6 651)
(7 060)
(7 234)
(8 093)
(8 075)
(7 517)
(7 238)
(6 741)
(6 177)
(6 109)
(5 615)
(5 503)
(5 428)
(5 458)
(5 143)
(4 905)
Gross Profit
683
N/A
676
-1%
679
+0%
633
-7%
608
-4%
622
+2%
683
+10%
665
-3%
644
-3%
622
-3%
657
+6%
668
+2%
691
+4%
737
+7%
722
-2%
696
-3%
706
+1%
635
-10%
588
-7%
568
-3%
625
+10%
719
+15%
815
+13%
878
+8%
924
+5%
1 114
+21%
1 234
+11%
1 293
+5%
1 461
+13%
1 538
+5%
1 609
+5%
1 654
+3%
1 544
-7%
1 490
-3%
1 539
+3%
1 593
+4%
1 706
+7%
1 893
+11%
1 781
-6%
1 726
-3%
1 570
-9%
1 301
-17%
1 198
-8%
1 121
-6%
1 073
-4%
1 062
-1%
1 131
+6%
1 212
+7%
1 260
+4%
1 251
-1%
1 189
-5%
1 087
-9%
1 281
+18%
1 425
+11%
1 518
+7%
1 719
+13%
1 620
-6%
1 533
-5%
1 565
+2%
1 489
-5%
1 366
-8%
1 177
-14%
1 021
-13%
881
-14%
1 014
+15%
1 010
0%
1 310
+30%
1 438
+10%
1 268
-12%
1 604
+27%
1 552
-3%
1 653
+7%
1 665
+1%
1 733
+4%
1 266
-27%
1 085
-14%
838
-23%
635
-24%
827
+30%
844
+2%
881
+4%
1 007
+14%
1 020
+1%
967
-5%
970
+0%
860
-11%
788
-8%
713
-10%
625
-12%
543
-13%
529
-3%
Operating Income
Operating Expenses
(457)
(433)
(499)
(484)
(527)
(533)
(613)
(684)
(775)
(823)
(778)
(725)
(693)
(855)
(919)
(918)
(822)
(825)
(771)
(812)
(820)
(794)
(782)
(851)
(839)
(923)
(951)
(939)
(891)
(908)
(933)
(968)
(1 015)
(1 014)
(1 066)
(1 089)
(1 182)
(1 201)
(1 240)
(1 190)
(1 160)
(1 070)
(945)
(932)
(878)
(923)
(955)
(955)
(957)
(971)
(979)
(1 004)
(1 065)
(1 083)
(1 110)
(1 104)
(1 135)
(1 048)
(1 044)
(1 111)
(1 136)
(1 128)
(1 168)
(1 168)
(1 150)
(1 119)
(1 336)
(1 333)
(1 082)
(1 312)
(1 026)
(1 044)
(993)
(1 050)
(1 020)
(1 007)
(1 030)
(1 069)
(1 140)
(1 130)
(1 027)
(993)
(899)
(835)
(796)
(764)
(758)
(764)
(740)
(736)
(703)
Selling, General & Administrative
(679)
(669)
(719)
(718)
(711)
(733)
(745)
(810)
(832)
(880)
(857)
(808)
(776)
(800)
(865)
(867)
(912)
(909)
(857)
(909)
(909)
(894)
(908)
(962)
(969)
(1 042)
(1 042)
(1 029)
(975)
(992)
(1 021)
(1 063)
(1 073)
(1 101)
(1 140)
(1 146)
(1 222)
(1 245)
(1 277)
(1 251)
(976)
(1 134)
(1 021)
(978)
(741)
(962)
(984)
(984)
(791)
(1 004)
(1 012)
(1 034)
(797)
(1 105)
(1 133)
(1 133)
(847)
(1 141)
(1 146)
(1 155)
(858)
(1 157)
(1 191)
(1 195)
(892)
(1 172)
(1 403)
(1 395)
(869)
(1 364)
(1 066)
(1 091)
(833)
(1 111)
(1 080)
(1 069)
(889)
(1 135)
(1 213)
(1 204)
(914)
(1 052)
(953)
(890)
(697)
(822)
(812)
(811)
(796)
(777)
(744)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(251)
0
0
0
(194)
0
0
0
(218)
0
0
0
0
0
0
0
(306)
0
0
0
(295)
0
0
0
(275)
0
0
0
(270)
0
0
0
(234)
0
0
0
(225)
0
0
0
(194)
0
0
0
(170)
0
0
0
(6)
0
0
Other Operating Expenses
222
236
221
234
184
200
132
126
58
57
79
82
83
(55)
(54)
(51)
90
85
86
97
89
100
127
111
130
119
91
90
84
85
89
95
59
87
74
57
40
45
37
61
67
64
76
46
56
39
30
29
51
34
32
30
(268)
22
23
29
17
93
103
44
17
30
23
27
17
52
67
62
57
52
40
47
73
61
61
62
84
66
73
74
81
59
54
55
71
57
54
47
62
41
41
Operating Income
226
N/A
243
+8%
181
-26%
148
-18%
80
-46%
89
+11%
70
-21%
(19)
N/A
(131)
-597%
(201)
-53%
(121)
+40%
(57)
+52%
(2)
+97%
(118)
-7 250%
(197)
-68%
(222)
-12%
(116)
+48%
(190)
-64%
(182)
+4%
(244)
-34%
(195)
+20%
(75)
+61%
34
N/A
27
-21%
86
+220%
192
+124%
283
+47%
354
+25%
570
+61%
630
+11%
677
+7%
687
+1%
529
-23%
476
-10%
473
-1%
505
+7%
524
+4%
692
+32%
542
-22%
536
-1%
409
-24%
230
-44%
253
+10%
189
-25%
195
+3%
139
-29%
176
+27%
257
+46%
302
+18%
280
-7%
210
-25%
83
-60%
216
+159%
342
+59%
408
+19%
615
+51%
484
-21%
486
+0%
522
+7%
378
-28%
230
-39%
49
-79%
(147)
N/A
(287)
-96%
(137)
+52%
(109)
+21%
(26)
+76%
105
N/A
186
+77%
293
+58%
526
+80%
609
+16%
672
+10%
683
+2%
246
-64%
79
-68%
(191)
N/A
(434)
-127%
(313)
+28%
(286)
+8%
(146)
+49%
14
N/A
121
+750%
132
+9%
175
+32%
95
-45%
30
-68%
(51)
N/A
(115)
-126%
(192)
-67%
(174)
+9%
Pre-Tax Income
Interest Income Expense
(12)
(11)
(8)
(7)
(11)
(10)
249
249
402
434
288
288
224
391
279
278
140
199
199
354
264
316
325
314
341
587
616
553
538
125
204
217
254
241
276
343
375
383
298
296
565
548
623
666
368
390
517
570
704
728
686
696
668
663
808
941
948
897
844
697
513
571
345
282
262
239
287
302
485
498
697
660
463
511
443
544
504
534
434
303
287
294
392
591
621
647
663
855
821
819
927
Total Other Income
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
23
(0)
0
0
30
0
0
0
29
0
(0)
0
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
214
N/A
233
+8%
173
-26%
141
-18%
69
-51%
79
+15%
319
+304%
231
-28%
271
+17%
233
-14%
167
-28%
231
+38%
222
-4%
274
+23%
81
-70%
56
-31%
24
-57%
9
-65%
16
+91%
110
+568%
69
-37%
240
+247%
359
+49%
341
-5%
426
+25%
778
+83%
898
+15%
907
+1%
1 107
+22%
755
-32%
881
+17%
904
+3%
784
-13%
717
-8%
749
+4%
847
+13%
899
+6%
1 074
+19%
839
-22%
833
-1%
974
+17%
779
-20%
876
+12%
855
-2%
563
-34%
529
-6%
693
+31%
827
+19%
1 007
+22%
1 008
+0%
896
-11%
779
-13%
907
+16%
1 005
+11%
1 216
+21%
1 556
+28%
1 462
-6%
1 383
-5%
1 366
-1%
1 074
-21%
772
-28%
620
-20%
199
-68%
(6)
N/A
170
N/A
131
-23%
261
+100%
407
+56%
671
+65%
791
+18%
1 223
+55%
1 269
+4%
1 135
-11%
1 194
+5%
689
-42%
623
-10%
312
-50%
99
-68%
121
+22%
16
-86%
142
+767%
308
+117%
513
+67%
723
+41%
796
+10%
742
-7%
693
-7%
804
+16%
706
-12%
627
-11%
753
+20%
Net Income
Tax Provision
(11)
(13)
(4)
11
0
(3)
(13)
0
0
9
(3)
(15)
(11)
(10)
(2)
5
0
17
8
0
0
(30)
(35)
0
0
(15)
(43)
(96)
(173)
(207)
(228)
(214)
(158)
(155)
(166)
(180)
(204)
(218)
(163)
(158)
(114)
(67)
(74)
(59)
(57)
(50)
(58)
(74)
(80)
(80)
(70)
(40)
(65)
(85)
(91)
(150)
(127)
(109)
(117)
(81)
(52)
(23)
15
46
10
17
3
(27)
(49)
(72)
(120)
(132)
(137)
(148)
(64)
(42)
25
65
40
49
18
11
3
(8)
(58)
(74)
(64)
(56)
(3)
9
(1)
Income from Continuing Operations
204
220
169
152
69
76
307
231
271
242
165
215
212
263
79
61
24
25
24
110
69
211
325
341
426
763
855
811
934
549
653
690
626
562
583
667
696
856
676
675
860
711
802
796
506
479
635
753
927
928
826
739
842
921
1 125
1 406
1 336
1 273
1 249
994
719
597
214
40
180
148
264
379
621
719
1 103
1 137
998
1 045
625
581
337
165
161
65
160
318
516
715
738
668
629
748
703
636
753
Net Income (Common)
204
N/A
220
+8%
169
-23%
152
-10%
69
-55%
76
+10%
307
+305%
231
-25%
292
+27%
263
-10%
186
-29%
237
+27%
212
-11%
263
+24%
79
-70%
61
-23%
24
-60%
25
+4%
24
-5%
110
+358%
69
-37%
211
+204%
325
+54%
341
+5%
426
+25%
763
+79%
855
+12%
811
-5%
934
+15%
549
-41%
653
+19%
690
+6%
626
-9%
562
-10%
583
+4%
667
+14%
696
+4%
856
+23%
676
-21%
675
0%
860
+27%
711
-17%
802
+13%
796
-1%
506
-36%
479
-5%
635
+33%
753
+19%
927
+23%
928
+0%
826
-11%
739
-10%
842
+14%
921
+9%
1 125
+22%
1 406
+25%
1 336
-5%
1 273
-5%
1 249
-2%
994
-20%
719
-28%
597
-17%
214
-64%
40
-81%
180
+348%
148
-18%
264
+78%
379
+44%
621
+64%
719
+16%
1 103
+53%
1 137
+3%
998
-12%
1 045
+5%
625
-40%
581
-7%
337
-42%
165
-51%
161
-2%
65
-60%
160
+145%
318
+100%
516
+62%
715
+39%
738
+3%
668
-9%
629
-6%
748
+19%
703
-6%
636
-9%
753
+18%
EPS (Diluted)
9.25
N/A
9.99
+8%
7.68
-23%
6.92
-10%
3.13
-55%
3.44
+10%
13.8
+301%
10.5
-24%
13.29
+27%
11.95
-10%
8.44
-29%
10.75
+27%
9.62
-11%
11.97
+24%
3.56
-70%
2.77
-22%
1.11
-60%
1.15
+4%
1.09
-5%
4.98
+357%
3.15
-37%
9.58
+204%
14.61
+53%
15.52
+6%
19.38
+25%
34.7
+79%
38.86
+12%
36.86
-5%
42.47
+15%
24.94
-41%
29.7
+19%
31.36
+6%
28.46
-9%
25.55
-10%
26.5
+4%
30.33
+14%
31.63
+4%
38.91
+23%
30.74
-21%
30.68
0%
39.08
+27%
32.34
-17%
36.48
+13%
36.19
-1%
23
-36%
21.76
-5%
28.87
+33%
34.22
+19%
42.13
+23%
42.16
+0%
37.53
-11%
33.59
-10%
38.27
+14%
41.84
+9%
51.12
+22%
63.92
+25%
60.72
-5%
57.87
-5%
56.78
-2%
45.18
-20%
32.69
-28%
27.15
-17%
9.74
-64%
1.98
-80%
8.56
+332%
7.48
-13%
13.32
+78%
19.15
+44%
31.38
+64%
36.31
+16%
55.7
+53%
57.43
+3%
50.42
-12%
52.8
+5%
31.55
-40%
29.35
-7%
17.02
-42%
8.32
-51%
8.12
-2%
3.29
-59%
8.06
+145%
16.08
+100%
26.06
+62%
36.13
+39%
37.25
+3%
33.75
-9%
31.77
-6%
37.76
+19%
35.48
-6%
32.13
-9%
38.01
+18%

See Also

Summary
KYE intrinsic value, competitors valuation, and company profile.
DCF Valuation
KYE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KYE stock valuation using valuation multiples.
Wall Street Estimates
KYE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KYE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.