K

Kang Yong Electric PCL
SET:KYE

Watchlist Manager
Kang Yong Electric PCL
SET:KYE
Watchlist
Price: 294 THB 1.38% Market Closed
Market Cap: ฿5.8B

Cash Flow Statement

Cash Flow Statement
Kang Yong Electric PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
204
220
169
152
69
76
307
231
292
263
186
237
212
264
79
61
24
27
27
112
69
211
324
341
426
763
855
811
934
550
654
696
626
567
588
667
696
856
676
675
860
711
803
796
506
479
635
753
927
928
826
739
842
921
1 125
1 407
1 336
1 273
1 249
994
719
597
214
40
180
148
264
379
621
719
1 103
1 137
998
1 045
625
581
337
165
161
65
160
318
516
715
738
668
629
748
703
636
753
Depreciation & Amortization
359
356
354
358
365
373
369
363
353
338
324
314
308
313
318
321
318
304
288
272
254
234
223
210
201
193
179
175
174
181
190
198
211
214
214
214
203
200
199
199
210
227
247
265
277
279
277
277
282
284
287
292
291
302
315
321
345
344
344
350
352
358
359
364
359
357
359
356
360
372
381
391
398
393
386
377
367
360
358
360
349
339
333
319
317
324
326
333
343
334
324
Other Non-Cash Items
8
(0)
20
10
6
9
6
(232)
35
(364)
(476)
(227)
(154)
(209)
(76)
(90)
(95)
(156)
(183)
(343)
(201)
(238)
(264)
(259)
(289)
(483)
(469)
(370)
(345)
105
62
33
(50)
(67)
(98)
32
(89)
125
235
88
(237)
(340)
(461)
(554)
(277)
(245)
(368)
(395)
(553)
(585)
(557)
(583)
(557)
(503)
(653)
(728)
(762)
(790)
(727)
(562)
(421)
(477)
(213)
(188)
(186)
(75)
(178)
(151)
(290)
(316)
(476)
(417)
(259)
(262)
(254)
(374)
(413)
(453)
(316)
(215)
(206)
(228)
(352)
(532)
(495)
(472)
(510)
(691)
(760)
(788)
(888)
Cash Taxes Paid
8
8
11
4
4
4
1
14
30
30
30
33
16
16
16
1
0
1
0
0
0
0
1
1
1
1
1
78
78
78
173
228
228
228
158
166
166
166
203
168
168
168
114
49
57
57
49
64
56
56
73
54
55
55
50
84
86
86
119
108
106
106
61
1
1
1
1
1
1
1
50
124
124
124
132
57
57
57
(1)
0
1
1
2
2
2
2
4
14
14
14
11
Cash Interest Paid
15
12
11
9
8
7
6
5
4
2
1
1
2
3
3
3
2
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(49)
37
114
(9)
(90)
(141)
(311)
365
58
266
216
(213)
(126)
(136)
(21)
(76)
66
173
(57)
54
232
313
300
145
9
(105)
28
75
97
(70)
(271)
(264)
(504)
(242)
(144)
(601)
(241)
(977)
(850)
(463)
(480)
(367)
(204)
(444)
(312)
(215)
(297)
(142)
(246)
(285)
(170)
17
(34)
92
(15)
(368)
(159)
(305)
(328)
(279)
(427)
(185)
(92)
151
(10)
13
4
(112)
26
130
(88)
(212)
(81)
(222)
(144)
(231)
(510)
(527)
(863)
(682)
(426)
(216)
287
432
377
383
115
(96)
(100)
(76)
15
Cash from Operating Activities
522
N/A
612
+17%
657
+7%
512
-22%
350
-32%
317
-9%
376
+18%
729
+94%
739
+1%
501
-32%
250
-50%
110
-56%
240
+117%
232
-3%
300
+29%
216
-28%
314
+45%
348
+11%
75
-79%
96
+29%
354
+268%
520
+47%
584
+12%
438
-25%
347
-21%
369
+6%
594
+61%
690
+16%
860
+25%
765
-11%
634
-17%
663
+5%
283
-57%
472
+67%
559
+19%
313
-44%
568
+82%
205
-64%
261
+28%
499
+91%
353
-29%
231
-35%
384
+66%
63
-84%
195
+210%
298
+53%
247
-17%
493
+100%
410
-17%
342
-17%
386
+13%
464
+20%
542
+17%
812
+50%
772
-5%
632
-18%
760
+20%
521
-31%
539
+3%
504
-7%
223
-56%
294
+32%
269
-9%
367
+37%
343
-7%
442
+29%
449
+2%
472
+5%
717
+52%
905
+26%
920
+2%
900
-2%
1 055
+17%
955
-10%
613
-36%
353
-42%
(219)
N/A
(455)
-108%
(659)
-45%
(473)
+28%
(123)
+74%
214
N/A
783
+267%
935
+19%
936
+0%
903
-4%
561
-38%
293
-48%
186
-37%
107
-42%
203
+89%
Investing Cash Flow
Capital Expenditures
(263)
(315)
(306)
(322)
(311)
(248)
(151)
(127)
(154)
(157)
(173)
(315)
(357)
(346)
(352)
(190)
(125)
(122)
(115)
(102)
(90)
(86)
(69)
(69)
(76)
(89)
(140)
(184)
(235)
(272)
(301)
(350)
(330)
(299)
(258)
(220)
(254)
(290)
(385)
(435)
(447)
(472)
(421)
(359)
(317)
(277)
(243)
(285)
(283)
(299)
(347)
(346)
(380)
(387)
(393)
(359)
(468)
(464)
(495)
(538)
(459)
(462)
(391)
(375)
(300)
(325)
(376)
(421)
(484)
(436)
(414)
(346)
(309)
(311)
(257)
(315)
(342)
(384)
(399)
(325)
(290)
(240)
(241)
(242)
(251)
(270)
(253)
(233)
(192)
(147)
(145)
Other Items
(3)
(14)
(31)
(31)
1
1
(55)
1
(16)
281
349
273
117
105
215
236
166
176
172
185
238
253
299
305
378
322
815
888
664
721
229
173
295
312
305
238
327
367
280
357
(699)
(1 106)
(1 051)
(1 057)
(176)
48
(311)
228
259
410
877
314
557
313
398
468
596
1 005
248
712
(18)
746
1 278
1 014
1 468
502
767
161
22
98
(199)
339
(643)
(1 092)
81
(80)
1 055
1 173
617
910
483
459
(681)
(1 086)
(1 002)
(1 037)
162
733
630
582
472
Cash from Investing Activities
(266)
N/A
(329)
-24%
(337)
-2%
(353)
-5%
(310)
+12%
(247)
+20%
(206)
+17%
(126)
+39%
(170)
-35%
124
N/A
176
+42%
(43)
N/A
(239)
-463%
(241)
-1%
(137)
+43%
46
N/A
41
-12%
55
+35%
57
+5%
84
+46%
148
+77%
167
+13%
231
+38%
236
+2%
302
+28%
233
-23%
675
+190%
704
+4%
430
-39%
448
+4%
(72)
N/A
(177)
-146%
(36)
+80%
13
N/A
47
+265%
18
-62%
73
+308%
77
+6%
(105)
N/A
(77)
+26%
(1 146)
-1 381%
(1 578)
-38%
(1 473)
+7%
(1 417)
+4%
(493)
+65%
(230)
+53%
(553)
-141%
(57)
+90%
(25)
+56%
110
N/A
530
+380%
(32)
N/A
177
N/A
(75)
N/A
4
N/A
109
+2 435%
128
+17%
542
+323%
(248)
N/A
174
N/A
(477)
N/A
285
N/A
886
+211%
639
-28%
1 168
+83%
177
-85%
392
+122%
(260)
N/A
(462)
-77%
(339)
+27%
(613)
-81%
(6)
+99%
(952)
-14 560%
(1 404)
-47%
(177)
+87%
(395)
-124%
713
N/A
789
+11%
218
-72%
585
+168%
193
-67%
220
+14%
(922)
N/A
(1 329)
-44%
(1 254)
+6%
(1 307)
-4%
(92)
+93%
500
N/A
438
-12%
435
-1%
326
-25%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(970)
0
0
(970)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(184)
(250)
(241)
(61)
0
30
(160)
(510)
(460)
(410)
(110)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(6)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
Cash Paid for Dividends
(78)
0
(102)
(102)
(102)
0
(35)
(35)
(35)
0
(99)
(99)
(99)
0
(106)
(106)
(106)
0
(12)
(12)
(12)
0
(35)
(35)
(35)
0
(213)
(213)
(213)
0
(468)
(468)
(468)
0
(314)
(314)
(314)
0
(348)
(348)
(348)
0
(430)
(430)
(430)
0
(253)
(253)
(253)
0
(464)
(464)
(464)
0
(421)
(421)
(421)
(421)
(668)
(668)
(668)
0
(360)
0
(360)
0
(90)
(450)
(90)
0
(311)
(311)
(311)
0
(500)
(500)
(500)
0
(169)
(169)
(169)
0
(81)
(81)
(81)
0
(591)
(591)
(591)
0
(352)
Other
0
0
0
0
0
0
0
0
0
(4)
(5)
(5)
(2)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(262)
N/A
(328)
-25%
(343)
-5%
(163)
+53%
(102)
+37%
(72)
+29%
(196)
-170%
(545)
-179%
(495)
+9%
(449)
+9%
(214)
+52%
(104)
+51%
(101)
+3%
(102)
-1%
(109)
-6%
(109)
+0%
(108)
+1%
(108)
+0%
(14)
+87%
(14)
+1%
(14)
+1%
(13)
+6%
(36)
-180%
(36)
N/A
(36)
N/A
(36)
N/A
(214)
-501%
(214)
N/A
(214)
N/A
0
N/A
(468)
N/A
(468)
N/A
(468)
N/A
0
N/A
(314)
N/A
(314)
N/A
(314)
N/A
0
N/A
(348)
N/A
(348)
N/A
(348)
0%
0
N/A
(430)
N/A
(430)
N/A
(430)
+0%
0
N/A
(253)
N/A
(253)
N/A
(253)
N/A
0
N/A
(464)
N/A
(464)
N/A
(464)
0%
0
N/A
(421)
N/A
(421)
N/A
(421)
+0%
(421)
0%
(668)
-59%
(668)
N/A
(668)
0%
0
N/A
(360)
N/A
0
N/A
(1 330)
N/A
0
N/A
(1 061)
N/A
(1 420)
-34%
(90)
+94%
(92)
-2%
(315)
-241%
(317)
-1%
(319)
-1%
(319)
+0%
(508)
-60%
(509)
0%
(509)
0%
(509)
0%
(178)
+65%
(178)
0%
(178)
+0%
(178)
+0%
(91)
+49%
(91)
0%
(91)
0%
(91)
0%
(601)
-559%
(601)
0%
(601)
0%
(601)
0%
(363)
+40%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
0
9
4
14
9
7
14
7
5
(2)
(2)
(3)
(1)
(0)
(2)
2
(3)
0
(1)
(11)
1
(2)
(1)
4
Net Change in Cash
(6)
N/A
(45)
-643%
(23)
+48%
(4)
+81%
(63)
-1 320%
(2)
+97%
(26)
-1 494%
59
N/A
74
+27%
176
+137%
212
+21%
(36)
N/A
(101)
-181%
(111)
-11%
54
N/A
153
+182%
246
+61%
295
+20%
118
-60%
166
+41%
489
+194%
674
+38%
779
+15%
639
-18%
614
-4%
566
-8%
1 055
+86%
1 181
+12%
1 076
-9%
1 000
-7%
95
-91%
19
-81%
(221)
N/A
17
N/A
292
+1 628%
17
-94%
327
+1 848%
(32)
N/A
(192)
-497%
74
N/A
(1 141)
N/A
(1 695)
-48%
(1 519)
+10%
(1 784)
-17%
(729)
+59%
(362)
+50%
(560)
-55%
183
N/A
132
-28%
200
+51%
452
+127%
(31)
N/A
255
N/A
274
+7%
355
+30%
319
-10%
467
+46%
642
+37%
(377)
N/A
9
N/A
(922)
N/A
(89)
+90%
795
N/A
1 006
+26%
181
-82%
(713)
N/A
(222)
+69%
(1 209)
-443%
175
N/A
477
+173%
7
-98%
586
+7 907%
(209)
N/A
(754)
-260%
(65)
+91%
(546)
-736%
(16)
+97%
(177)
-986%
(622)
-253%
(67)
+89%
(109)
-62%
253
N/A
(228)
N/A
(488)
-114%
(408)
+16%
(496)
-22%
(142)
+71%
193
N/A
21
-89%
(60)
N/A
171
N/A
Free Cash Flow
Free Cash Flow
260
N/A
297
+14%
351
+18%
190
-46%
39
-80%
70
+80%
225
+223%
602
+168%
585
-3%
344
-41%
78
-77%
(205)
N/A
(117)
+43%
(114)
+3%
(52)
+54%
26
N/A
188
+629%
226
+20%
(40)
N/A
(6)
+86%
265
N/A
434
+64%
515
+19%
369
-28%
271
-26%
280
+3%
454
+62%
507
+12%
625
+23%
493
-21%
333
-32%
314
-6%
(48)
N/A
172
N/A
301
+75%
93
-69%
314
+239%
(86)
N/A
(124)
-45%
65
N/A
(94)
N/A
(241)
-156%
(37)
+85%
(297)
-699%
(123)
+59%
21
N/A
4
-82%
209
+5 389%
126
-39%
43
-66%
39
-10%
118
+205%
162
+37%
424
+162%
379
-11%
273
-28%
292
+7%
58
-80%
44
-24%
(34)
N/A
(235)
-592%
(167)
+29%
(123)
+27%
(8)
+94%
43
N/A
116
+173%
74
-37%
51
-31%
234
+361%
468
+100%
507
+8%
554
+9%
746
+35%
644
-14%
356
-45%
38
-89%
(561)
N/A
(839)
-50%
(1 058)
-26%
(798)
+25%
(414)
+48%
(26)
+94%
542
N/A
693
+28%
685
-1%
633
-8%
307
-51%
60
-81%
(6)
N/A
(40)
-545%
58
N/A