L

LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL

Watchlist Manager
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Watchlist
Price: 12.6 THB Market Closed
Market Cap: ฿13.2B

Relative Value

The Relative Value of one LHHOTEL stock under the Base Case scenario is 16.59 THB. Compared to the current market price of 12.6 THB, LH Hotel Leasehold Real Estate Investment Trust is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LHHOTEL Relative Value
Base Case
16.59 THB
Undervaluation 24%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

LHHOTEL Competitors Multiples
LH Hotel Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
13.2B THB 6.4 9.9 11.5 11.5
US
GE Vernova LLC
NYSE:GEV
229.4B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
95.5B ZAR 5.5 10.2 14 14.1
CH
Galderma Group AG
SIX:GALD
33.8B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
40.9B USD 0 0 0 0
US
Coupang Inc
F:788
30.5B EUR 1 169.4 30.8 64.5
US
Symbotic Inc
NASDAQ:SYM
30.2B USD 12.6 -2 771.9 -3 633.3 -583.8
US
Circle Internet Group Inc
NYSE:CRCL
30.5B USD 0 0 0 0
ZA
Vukile Property Fund Ltd
JSE:VKE
27.9B ZAR 5.2 6.4 16.8 16.8
P/S Multiple
Revenue Growth P/S to Growth
TH
L
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Average P/S: 63.7
6.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
12.6
26%
0.5
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
25%
N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.2
-24%
N/A
P/E Multiple
Earnings Growth PEG
TH
L
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Average P/E: 843.3
9.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
169.4
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 771.9 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Average EV/EBITDA: 698.1
11.5
5%
2.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
30.8
55%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 633.3 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
Average EV/EBIT: 728.8
11.5
-3%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
64.5
75%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -583.8 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett