MCOT PCL
SET:MCOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MCOT PCL
SET:MCOT
|
TH |
|
AAA Technologies Ltd
NSE:AAATECH
|
IN |
|
T
|
Tim SA
NYSE:TIMB
|
BR |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
F
|
Fraser and Neave Ltd
OTC:FNEVF
|
SG |
|
Ship Healthcare Holdings Inc
TSE:3360
|
JP |
|
Paramount Bed Holdings Co Ltd
TSE:7817
|
JP |
|
Cyberstep Inc
TSE:3810
|
JP |
|
A
|
Abans Holdings Ltd
NSE:AHL
|
IN |
|
Pantheon Resources PLC
LSE:PANR
|
UK |
|
P
|
Pacific Pipe PCL
SET:PAP
|
TH |
|
Knowit AB (publ)
STO:KNOW
|
SE |
|
StepStone Group Inc
NASDAQ:STEP
|
US |
|
Destination XL Group Inc
NASDAQ:DXLG
|
US |
|
Aap 101 Inc
OTC:AAPJ
|
JP |
|
FuSheng Precision Co Ltd
TWSE:6670
|
TW |
|
ORG Technology Co Ltd
SZSE:002701
|
CN |
|
Medifast Inc
NYSE:MED
|
US |
|
Daqo New Energy Corp
NYSE:DQ
|
CN |
|
Gabriel India Ltd
NSE:GABRIEL
|
IN |
|
World Holdings Co Ltd
TSE:2429
|
JP |
|
CorVel Corp
NASDAQ:CRVL
|
US |
|
Sohu.com Ltd
NASDAQ:SOHU
|
CN |
|
D
|
Didim E&F Inc
KOSDAQ:217620
|
KR |
Balance Sheet
Balance Sheet Decomposition
MCOT PCL
MCOT PCL
Balance Sheet
MCOT PCL
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1 992
|
581
|
990
|
1 365
|
1 829
|
2 109
|
1 479
|
1 082
|
826
|
2 650
|
901
|
441
|
446
|
567
|
245
|
364
|
794
|
495
|
135
|
192
|
81
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
571
|
541
|
528
|
338
|
234
|
148
|
145
|
143
|
335
|
437
|
477
|
117
|
130
|
68
|
|
| Cash Equivalents |
1 992
|
581
|
990
|
1 365
|
1 829
|
2 109
|
1 479
|
511
|
285
|
2 122
|
562
|
207
|
298
|
422
|
102
|
29
|
358
|
18
|
17
|
62
|
12
|
|
| Short-Term Investments |
581
|
983
|
893
|
616
|
624
|
614
|
1 928
|
3 025
|
3 784
|
1 686
|
2 433
|
2 090
|
828
|
66
|
66
|
71
|
108
|
108
|
87
|
87
|
38
|
|
| Total Receivables |
897
|
1 188
|
1 270
|
1 283
|
1 335
|
1 462
|
1 908
|
1 462
|
1 526
|
1 554
|
935
|
1 048
|
803
|
677
|
791
|
432
|
369
|
267
|
488
|
276
|
271
|
|
| Accounts Receivables |
897
|
1 188
|
1 270
|
1 273
|
1 320
|
1 371
|
1 871
|
1 449
|
1 501
|
1 516
|
895
|
836
|
607
|
494
|
725
|
300
|
304
|
218
|
341
|
236
|
193
|
|
| Other Receivables |
0
|
0
|
0
|
10
|
15
|
91
|
37
|
13
|
25
|
38
|
39
|
211
|
197
|
184
|
66
|
132
|
65
|
50
|
148
|
39
|
79
|
|
| Inventory |
4
|
4
|
3
|
3
|
4
|
4
|
21
|
16
|
44
|
54
|
33
|
28
|
17
|
8
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
781
|
886
|
974
|
955
|
960
|
1 062
|
545
|
563
|
57
|
287
|
69
|
106
|
37
|
46
|
67
|
38
|
36
|
22
|
21
|
21
|
22
|
|
| Total Current Assets |
4 254
|
3 643
|
4 130
|
4 222
|
4 751
|
5 251
|
5 882
|
6 148
|
6 238
|
6 232
|
4 371
|
3 713
|
2 132
|
1 364
|
1 174
|
905
|
1 307
|
893
|
731
|
576
|
412
|
|
| PP&E Net |
3 775
|
3 892
|
4 288
|
4 348
|
4 233
|
4 298
|
4 307
|
3 004
|
2 926
|
2 824
|
2 707
|
2 416
|
2 639
|
1 922
|
1 813
|
1 382
|
769
|
706
|
690
|
649
|
558
|
|
| PP&E Gross |
3 775
|
3 892
|
4 288
|
4 348
|
4 233
|
4 298
|
4 307
|
3 004
|
2 926
|
2 824
|
2 707
|
2 416
|
2 639
|
1 922
|
1 813
|
1 382
|
769
|
706
|
690
|
649
|
558
|
|
| Accumulated Depreciation |
3 057
|
1 892
|
2 169
|
2 440
|
4 290
|
4 705
|
5 125
|
5 626
|
5 927
|
6 396
|
6 907
|
7 347
|
7 699
|
8 494
|
8 823
|
9 215
|
9 855
|
8 216
|
6 978
|
5 769
|
5 869
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
12
|
27
|
85
|
135
|
159
|
159
|
3 782
|
3 544
|
3 307
|
1 349
|
1 260
|
619
|
1
|
16
|
486
|
377
|
272
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
4
|
2
|
10
|
6
|
5
|
213
|
183
|
155
|
45
|
71
|
60
|
|
| Long-Term Investments |
74
|
79
|
80
|
80
|
90
|
90
|
90
|
1 254
|
1 254
|
1 254
|
1 179
|
1 179
|
1 179
|
1 179
|
1 179
|
5 047
|
8 051
|
8 125
|
8 124
|
9 195
|
9 195
|
|
| Other Long-Term Assets |
47
|
48
|
51
|
42
|
38
|
27
|
26
|
111
|
662
|
696
|
702
|
788
|
933
|
1 138
|
1 235
|
399
|
15
|
14
|
15
|
4
|
7
|
|
| Total Assets |
8 149
N/A
|
7 661
-6%
|
8 549
+12%
|
8 691
+2%
|
9 124
+5%
|
9 693
+6%
|
10 389
+7%
|
10 652
+3%
|
11 248
+6%
|
11 168
-1%
|
12 746
+14%
|
11 642
-9%
|
10 199
-12%
|
6 959
-32%
|
6 667
-4%
|
8 565
+28%
|
10 327
+21%
|
9 909
-4%
|
10 092
+2%
|
10 872
+8%
|
10 504
-3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
5
|
16
|
11
|
9
|
50
|
54
|
137
|
87
|
157
|
270
|
82
|
168
|
176
|
99
|
195
|
392
|
186
|
74
|
112
|
162
|
180
|
|
| Accrued Liabilities |
479
|
470
|
559
|
503
|
583
|
749
|
1 073
|
1 043
|
1 212
|
1 002
|
740
|
608
|
412
|
451
|
403
|
297
|
183
|
166
|
156
|
138
|
145
|
|
| Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
6
|
6
|
32
|
35
|
29
|
23
|
10
|
18
|
24
|
14
|
77
|
84
|
337
|
|
| Other Current Liabilities |
1 171
|
488
|
395
|
288
|
287
|
362
|
547
|
441
|
583
|
491
|
929
|
722
|
1 059
|
579
|
462
|
95
|
1 146
|
204
|
154
|
56
|
62
|
|
| Total Current Liabilities |
1 660
|
975
|
965
|
801
|
920
|
1 165
|
1 760
|
1 578
|
1 958
|
1 770
|
1 784
|
1 534
|
1 677
|
1 152
|
1 070
|
802
|
1 778
|
458
|
499
|
439
|
724
|
|
| Long-Term Debt |
1
|
2
|
0
|
0
|
1
|
0
|
5
|
6
|
5
|
4
|
54
|
30
|
13
|
17
|
10
|
34
|
24
|
710
|
917
|
880
|
558
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
774
|
1 372
|
1 387
|
1 387
|
1 601
|
1 601
|
|
| Minority Interest |
5
|
7
|
15
|
17
|
18
|
34
|
56
|
63
|
59
|
61
|
28
|
26
|
6
|
17
|
19
|
20
|
20
|
21
|
23
|
22
|
23
|
|
| Other Liabilities |
491
|
455
|
783
|
908
|
1 005
|
1 036
|
960
|
1 410
|
1 247
|
1 435
|
3 544
|
2 696
|
1 943
|
1 776
|
1 951
|
666
|
549
|
586
|
513
|
588
|
573
|
|
| Total Liabilities |
2 157
N/A
|
1 439
-33%
|
1 764
+23%
|
1 725
-2%
|
1 944
+13%
|
2 236
+15%
|
2 781
+24%
|
3 057
+10%
|
3 268
+7%
|
3 269
+0%
|
5 409
+65%
|
4 287
-21%
|
3 627
-15%
|
2 928
-19%
|
3 012
+3%
|
2 256
-25%
|
3 704
+64%
|
3 122
-16%
|
3 293
+5%
|
3 485
+6%
|
3 433
-1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
3 435
|
|
| Retained Earnings |
1 460
|
1 686
|
2 242
|
2 424
|
2 637
|
2 914
|
3 066
|
3 053
|
3 438
|
3 357
|
2 794
|
2 813
|
2 030
|
512
|
888
|
1 767
|
1 497
|
1 662
|
1 674
|
2 261
|
1 945
|
|
| Additional Paid In Capital |
1 108
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
1 107
|
|
| Unrealized Security Profit/Loss |
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
584
|
584
|
584
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
584
|
584
|
0
|
0
|
0
|
|
| Total Equity |
5 992
N/A
|
6 222
+4%
|
6 785
+9%
|
6 966
+3%
|
7 180
+3%
|
7 457
+4%
|
7 608
+2%
|
7 595
0%
|
7 980
+5%
|
7 899
-1%
|
7 336
-7%
|
7 355
+0%
|
6 572
-11%
|
4 030
-39%
|
3 655
-9%
|
6 310
+73%
|
6 623
+5%
|
6 788
+2%
|
6 799
+0%
|
7 387
+9%
|
7 071
-4%
|
|
| Total Liabilities & Equity |
8 149
N/A
|
7 661
-6%
|
8 549
+12%
|
8 691
+2%
|
9 124
+5%
|
9 693
+6%
|
10 389
+7%
|
10 652
+3%
|
11 248
+6%
|
11 168
-1%
|
12 746
+14%
|
11 642
-9%
|
10 199
-12%
|
6 959
-32%
|
6 667
-4%
|
8 565
+28%
|
10 327
+21%
|
9 909
-4%
|
10 092
+2%
|
10 872
+8%
|
10 504
-3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
687
|
|