M

Micro Leasing PCL
SET:MICRO

Watchlist Manager
Micro Leasing PCL
SET:MICRO
Watchlist
Price: 1.55 THB -3.13%
Market Cap: ฿1.4B

Income Statement

Earnings Waterfall
Micro Leasing PCL

Income Statement
Micro Leasing PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025 Mar-2026
Revenue
Interest Expense
39
46
50
53
48
44
45
50
63
80
101
123
147
167
148
202
149
192
181
168
155
142
126
110
96
Revenue
323
N/A
350
+8%
377
+8%
405
+8%
434
+7%
470
+8%
517
+10%
567
+10%
624
+10%
680
+9%
736
+8%
797
+8%
846
+6%
892
+5%
693
-22%
909
+31%
644
-29%
837
+30%
792
-5%
749
-5%
704
-6%
659
-6%
616
-6%
579
-6%
549
-5%
Operating Income
Operating Expenses
(145)
(175)
(180)
(202)
(209)
(209)
(236)
(255)
(290)
(312)
(361)
(399)
(444)
(504)
(397)
(513)
(331)
(449)
(426)
(452)
(431)
(389)
(349)
(287)
(271)
Selling, General & Administrative
(152)
(177)
(185)
(194)
(194)
(189)
(184)
(179)
(186)
(202)
(233)
(267)
(292)
(315)
(242)
(322)
(235)
(309)
(304)
(307)
(295)
(288)
(273)
(263)
(258)
Other Operating Expenses
7
1
5
(8)
(16)
(21)
(52)
(76)
(103)
(110)
(128)
(132)
(153)
(189)
(154)
(191)
(96)
(141)
(123)
(146)
(137)
(100)
(76)
(24)
(12)
Operating Income
178
N/A
174
-2%
196
+13%
203
+3%
224
+10%
260
+16%
282
+8%
312
+11%
334
+7%
367
+10%
375
+2%
399
+6%
402
+1%
389
-3%
296
-24%
396
+34%
312
-21%
387
+24%
366
-6%
297
-19%
274
-8%
271
-1%
267
-1%
292
+9%
278
-5%
Pre-Tax Income
Interest Income Expense
(39)
(46)
(50)
(53)
(48)
(44)
(45)
(50)
(63)
(80)
(101)
(123)
(147)
(167)
(148)
(202)
(149)
(192)
(181)
(168)
(155)
(142)
(126)
(110)
(96)
Non-Recurring Items
0
9
13
15
0
(12)
(26)
(40)
(44)
(58)
(78)
(126)
(174)
(215)
(217)
(292)
(231)
(285)
(299)
(305)
(274)
(247)
(171)
(112)
(87)
Total Other Income
0
10
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
139
N/A
148
+6%
170
+15%
165
-3%
176
+7%
204
+16%
211
+3%
222
+5%
227
+3%
229
+1%
196
-15%
150
-23%
82
-46%
6
-92%
(69)
N/A
(98)
-42%
(68)
+31%
(90)
-32%
(115)
-29%
(176)
-53%
(156)
+12%
(118)
+24%
(30)
+75%
70
N/A
96
+36%
Net Income
Tax Provision
(28)
(29)
(38)
(38)
(41)
(46)
(37)
(39)
(40)
(41)
(42)
(34)
(16)
(1)
16
18
13
16
22
32
29
22
5
(9)
(14)
Income from Continuing Operations
111
119
132
127
135
157
174
182
187
188
154
116
65
6
(53)
(80)
(55)
(73)
(93)
(144)
(127)
(96)
(25)
61
81
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
3
8
14
25
23
28
5
4
(4)
(9)
(13)
(16)
(17)
(15)
(13)
Net Income
111
N/A
119
+7%
132
+11%
127
-4%
135
+6%
157
+16%
174
+11%
182
+5%
187
+3%
188
+0%
157
-17%
124
-21%
79
-36%
30
-61%
(30)
N/A
(53)
-75%
(50)
+5%
(69)
-38%
(98)
-42%
(153)
-57%
(140)
+8%
(112)
+20%
(41)
+63%
46
N/A
68
+47%
EPS (Diluted)
0.16
N/A
0.17
+6%
0.19
+12%
0.18
-5%
0.18
N/A
0.16
-11%
0.2
+25%
0.19
-5%
0.2
+5%
0.2
N/A
0.17
-15%
0.13
-24%
0.08
-38%
0.03
-63%
-0.03
N/A
-0.06
-100%
-0.05
+17%
-0.07
-40%
-0.11
-57%
-0.16
-45%
-0.15
+6%
-0.12
+20%
-0.04
+67%
0.05
N/A
0.07
+40%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett