M

Micro Leasing PCL
SET:MICRO

Watchlist Manager
Micro Leasing PCL
SET:MICRO
Watchlist
Price: 0.94 THB 1.08% Market Closed
Market Cap: ฿878.9m

Income Statement

Earnings Waterfall
Micro Leasing PCL

Income Statement
Micro Leasing PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
39
46
50
53
48
44
45
50
63
80
101
123
147
167
148
202
149
192
181
168
156
142
0
0
Revenue
323
N/A
350
+8%
377
+8%
405
+8%
434
+7%
470
+8%
517
+10%
567
+10%
624
+10%
680
+9%
736
+8%
797
+8%
846
+6%
892
+5%
693
-22%
909
+31%
644
-29%
837
+30%
792
-5%
749
-5%
704
-6%
659
-6%
616
-6%
579
-6%
Operating Income
Operating Expenses
(145)
(175)
(180)
(202)
(209)
(209)
(236)
(255)
(290)
(312)
(361)
(399)
(444)
(504)
(397)
(513)
(331)
(449)
(426)
(452)
(431)
(388)
(348)
(287)
Selling, General & Administrative
(152)
(177)
(185)
(194)
(194)
(189)
(184)
(179)
(186)
(202)
(233)
(267)
(292)
(315)
(242)
(322)
(235)
(309)
(304)
(307)
(295)
(288)
(273)
(263)
Other Operating Expenses
7
1
5
(8)
(16)
(21)
(52)
(76)
(103)
(110)
(128)
(132)
(153)
(189)
(154)
(191)
(96)
(141)
(123)
(146)
(137)
(100)
(76)
(24)
Operating Income
178
N/A
174
-2%
196
+13%
203
+3%
224
+10%
260
+16%
282
+8%
312
+11%
334
+7%
367
+10%
375
+2%
399
+6%
402
+1%
389
-3%
296
-24%
396
+34%
312
-21%
387
+24%
366
-6%
297
-19%
274
-8%
271
-1%
267
-1%
292
+9%
Pre-Tax Income
Interest Income Expense
(39)
(46)
(50)
(53)
(48)
(44)
(45)
(50)
(63)
(80)
(101)
(123)
(147)
(167)
(148)
(202)
(149)
(192)
(181)
(168)
(155)
(142)
(126)
(110)
Non-Reccuring Items
0
9
13
15
0
(12)
(26)
(40)
(44)
(58)
(78)
(126)
(174)
(215)
(217)
(292)
(231)
(285)
(299)
(305)
(274)
(247)
(171)
(112)
Total Other Income
0
10
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
139
N/A
148
+6%
170
+15%
165
-3%
176
+7%
204
+16%
211
+3%
222
+5%
227
+3%
229
+1%
196
-15%
150
-23%
82
-46%
6
-92%
(69)
N/A
(98)
-42%
(68)
+31%
(90)
-32%
(115)
-29%
(176)
-53%
(156)
+12%
(118)
+24%
(29)
+75%
70
N/A
Net Income
Tax Provision
(28)
(29)
(38)
(38)
(41)
(46)
(37)
(39)
(40)
(41)
(42)
(34)
(16)
(1)
16
18
13
16
22
32
29
22
5
(9)
Income from Continuing Operations
111
119
132
127
135
157
174
182
187
188
154
116
65
6
(53)
(80)
(55)
(73)
(93)
(144)
(127)
(95)
(25)
61
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
3
8
14
25
23
28
5
4
(4)
(9)
(13)
(16)
(17)
(15)
Net Income (Common)
111
N/A
119
+7%
132
+11%
127
-4%
135
+6%
157
+16%
174
+11%
182
+5%
187
+3%
188
+0%
157
-17%
124
-21%
79
-36%
30
-61%
(30)
N/A
(53)
-75%
(50)
+5%
(69)
-38%
(98)
-42%
(153)
-57%
(140)
+8%
(112)
+20%
(41)
+63%
46
N/A
EPS (Diluted)
0.16
N/A
0.17
+6%
0.19
+12%
0.18
-5%
0.18
N/A
0.16
-11%
0.2
+25%
0.19
-5%
0.2
+5%
0.2
N/A
0.17
-15%
0.13
-24%
0.08
-38%
0.03
-63%
-0.03
N/A
-0.06
-100%
-0.05
+17%
-0.07
-40%
-0.11
-57%
-0.16
-45%
-0.15
+6%
-0.12
+20%
-0.04
+67%
0.05
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett