Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
Sign Up
Log in
M

Micro Leasing PCL
SET:MICRO

Watchlist Manager
Micro Leasing PCL
SET:MICRO
Watchlist
Price: 1.44 THB 9.09%
Market Cap: ฿1.3B
Write Note Create Alert Ask AI
THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
56.4m 22.7m 52.1m 46.5m 128.4m 141.5m 290.1m 426.2m 516.6m 519.6m
Cash
56.1m 22.7m 52.1m 46.5m 128.4m 141.5m 290.1m 426.2m 516.6m 519.6m
Cash Equivalents
305.5k 0 100 (300) 400 (200) (200) 200 (400) 300
Short-Term Investments
— — — — — — — 0 60m 0
Total Receivables
385.4m 445.8m 451.1m 570.5m 807.9m 1.1B 1.6B 1.4B 1.2B 1B
Other Current Assets
18.2m 62.4m 35.4m 6.3m 11.4m 18.5m 97.2m 159.7m 46.7m 26.7m
Total Current Assets
460m 530.9m 538.7m 623.3m 947.8m 1.3B 1.9B 2B 1.8B 1.5B
PP&E Net
32.6m 33m 32.6m 68.8m 91.2m 124.4m 150m 132.9m 124.2m 138.9m
PP&E Gross
32.6m 33m 32.6m 68.8m 91.2m 124.4m 150m 132.9m 124.2m 138.9m
Accumulated Depreciation
(27.5m) (33.9m) (37m) (32.4m) (38.6m) (46.2m) (49.1m) (55.1m) (62.8m) (68.9m)
Intangible Assets
2.3m 1.9m 3.1m 5.4m 5.2m 6.3m 8.8m 12.5m 14.3m 12.5m
Note Receivable
675.2m 719.2m 940.6m 1.4B 1.6B 2.5B 3.2B 3B 2.1B 1.4B
Long-Term Investments
— — — — — — — 0 0 0
Other Long-Term Assets
12.6m 24m 21.8m 59.9m 62.3m 95.2m 194m 263.7m 271.1m 284.8m
Total Assets
1.2B 1.3B 1.5B 2.1B 2.8B 4B 5.5B 5.4B 4.3B 3.4B
Accounts Payable
7.9m 3m 140.8k 1.5m 23.7m 38.5m 51.7m 33.7m 14.1m 11.7m
Accrued Liabilities
3.8m 4.5m 11.6m 6.5m 17.8m 28.7m 61m 38.3m 24.5m 21.6m
Short-Term Debt
0 0 90m 652.5m 384.4m 206m 30m 0 0 0
Current Portion of Long-Term Debt
2.8m 1.7m 11.8m 33.9m 293.7m 271.1m 959.1m 1.2B 1.3B 658.5m
Other Current Liabilities
18.9m 29m 30m 37.9m 61.3m 69.7m 66.9m 56.6m 34.6m 38.2m
Deferred Revenue
— 2.5m 5.9m 3m 14.6m — — — — —
Total Current Liabilities
33.4m 38.3m 143.5m 732.3m 781m 614.1m 1.2B 1.4B 1.4B 729.9m
Long-Term Debt
526.9m 586.1m 421.5m 301.4m 144.7m 1.5B 2.2B 1.8B 949.8m 599.9m
Minority Interest
— — — — — — 182m 252.4m 261.4m 276.2m
Other Liabilities
3.2m 6.7m 2.9m 4.8m 6.4m 9.8m 14m 22.2m 15.7m 17.4m
Total Liabilities
563.4m 631.1m 567.9m 1B 932.1m 2.1B 3.5B 3.5B 2.6B 1.6B
Common Stock
500m 500m 700m 700m 935m 935m 935m 935m 935m 935m
Retained Earnings
119.4m 177.8m 268.9m 379.8m 515.2m 650.6m 657.7m 571.4m 429m 479.6m
Additional Paid In Capital
— — — — 372.8m 372.8m 372.8m 372.8m 372.8m 372.8m
Total Equity
619.4m 677.8m 968.9m 1.1B 1.8B 2B 2B 1.9B 1.7B 1.8B
Total Liabilities & Equity
1.2B 1.3B 1.5B 2.1B 2.8B 4B 5.5B 5.4B 4.3B 3.4B
Common Shares Outstanding
500m 500m 700m 700m 935m 935m 935m 935m 935m 935m
SWRD
Stewards Inc

Rapid revenue ramp with persistent operating losses and financing-dependent cash burn

Intrinsic Value Access required
INVE B
Investor AB

An investment-led holding company with volatile earnings and recurring cash generation

Intrinsic Value Access required
INDERES
Inderes Oyj

A recurring-revenue platform with project upside and modest capital intensity

Intrinsic Value Access required
IFRX
iFOREX Financial Trading Holdings Ltd

A stable-revenue, asset-light trading platform with volatile profitability

Intrinsic Value Access required

Continue MICRO Research

Summary
MICRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
MICRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MICRO stock valuation using valuation multiples.
Wall St Estimates
MICRO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MICRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
ALPHA SPREAD
Follow us
Join 361,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.