Moshi Moshi Retail Corporation PCL
SET:MOSHI
Income Statement
Earnings Waterfall
Moshi Moshi Retail Corporation PCL
Revenue
|
2.4B
THB
|
Cost of Revenue
|
-1.8B
THB
|
Gross Profit
|
591.7m
THB
|
Operating Expenses
|
-89.3m
THB
|
Operating Income
|
502.3m
THB
|
Other Expenses
|
-133.8m
THB
|
Net Income
|
368.6m
THB
|
Income Statement
Moshi Moshi Retail Corporation PCL
Jun-2023 | Sep-2023 | ||
---|---|---|---|
Revenue | |||
Revenue |
2 254
N/A
|
2 381
+6%
|
|
Gross Profit | |||
Cost of Revenue |
(1 712)
|
(1 789)
|
|
Gross Profit |
542
N/A
|
592
+9%
|
|
Operating Income | |||
Operating Expenses |
(88)
|
(89)
|
|
Selling, General & Administrative |
(97)
|
(100)
|
|
Other Operating Expenses |
9
|
11
|
|
Operating Income |
454
N/A
|
502
+11%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(38)
|
(45)
|
|
Total Other Income |
9
|
11
|
|
Pre-Tax Income |
426
N/A
|
468
+10%
|
|
Net Income | |||
Tax Provision |
(91)
|
(100)
|
|
Income from Continuing Operations |
334
|
369
|
|
Net Income (Common) |
334
N/A
|
369
+10%
|
|
EPS (Diluted) |
1.01
N/A
|
1.11
+10%
|