M

Moshi Moshi Retail Corporation PCL
SET:MOSHI

Watchlist Manager
Moshi Moshi Retail Corporation PCL
SET:MOSHI
Watchlist
Price: 42.25 THB -0.59% Market Closed
Market Cap: 13.9B THB

Intrinsic Value

The intrinsic value of one MOSHI stock under the Base Case scenario is 49.27 THB. Compared to the current market price of 42.25 THB, Moshi Moshi Retail Corporation PCL is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOSHI Intrinsic Value
49.27 THB
Undervaluation 14%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Moshi Moshi Retail Corporation PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MOSHI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MOSHI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Moshi Moshi Retail Corporation PCL
SET:MOSHI
TH
Retail
Market Cap
13.9B THB
IPO
Dec 22, 2022
TH
Retail
Market Cap
13.9B THB
IPO
Dec 22, 2022
Price
฿false
EPS
฿false
AI Assistant
AI Assistant
Ask me anything about Moshi Moshi Retail Corporation PCL
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Moshi Moshi Retail Corporation PCL

Balance Sheet Decomposition
Moshi Moshi Retail Corporation PCL

Current Assets 1.9B
Cash & Short-Term Investments 1.2B
Receivables 14.4m
Other Current Assets 717.1m
Non-Current Assets 2.5B
Long-Term Investments 61.3m
PP&E 2.2B
Intangibles 54.8m
Other Non-Current Assets 138.6m
Efficiency

Free Cash Flow Analysis
Moshi Moshi Retail Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Moshi Moshi Retail Corporation PCL

Revenue
3.1B THB
Cost of Revenue
-1.4B THB
Gross Profit
1.7B THB
Operating Expenses
-950.6m THB
Operating Income
713.5m THB
Other Expenses
-192.8m THB
Net Income
520.7m THB
Fundamental Scores

MOSHI Profitability Score
Profitability Due Diligence

Moshi Moshi Retail Corporation PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
66/100
Profitability
Score

Moshi Moshi Retail Corporation PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

MOSHI Solvency Score
Solvency Due Diligence

Moshi Moshi Retail Corporation PCL's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Moshi Moshi Retail Corporation PCL's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOSHI Price Targets Summary
Moshi Moshi Retail Corporation PCL

Wall Street analysts forecast MOSHI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOSHI is 56.33 THB with a low forecast of 48.73 THB and a high forecast of 66.15 THB.

Lowest
Price Target
48.73 THB
15% Upside
Average
Price Target
56.33 THB
33% Upside
Highest
Price Target
66.15 THB
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOSHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MOSHI stock?

The intrinsic value of one MOSHI stock under the Base Case scenario is 49.27 THB.

Is MOSHI stock undervalued or overvalued?

Compared to the current market price of 42.25 THB, Moshi Moshi Retail Corporation PCL is Undervalued by 14%.

Back to Top