M

Moshi Moshi Retail Corporation PCL
SET:MOSHI

Watchlist Manager
Moshi Moshi Retail Corporation PCL
SET:MOSHI
Watchlist
Price: 41 THB -1.8% Market Closed
Market Cap: 13.5B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MOSHI stock under the Base Case scenario is 37.92 THB. Compared to the current market price of 41 THB, Moshi Moshi Retail Corporation PCL is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOSHI Relative Value
Base Case
37.92 THB
Overvaluation 8%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
65
vs Industry
6
Median 3Y
5.2
Median 5Y
5.2
Industry
0.5
Forward
3.6
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
65
vs Industry
16
Median 3Y
31.8
Median 5Y
31.8
Industry
16.7
Forward
21.5
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
62
vs Industry
16
Median 3Y
19.7
Median 5Y
19.7
Industry
8.1
More Details
46.6
P/FCFE
P/FCFE
Price to FCFE
46.6
vs History
31
vs Industry
14
Median 3Y
42.8
Median 5Y
42.8
Industry
16.7
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
84
vs Industry
8
Median 3Y
7.8
Median 5Y
7.8
Industry
1.6
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
65
vs Industry
6
Median 3Y
5.2
Median 5Y
5.2
Industry
0.7
Forward
3.6
More Details
7.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.8
vs History
65
vs Industry
9
Median 3Y
9.9
Median 5Y
9.9
Industry
2.3
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
65
vs Industry
20
Median 3Y
15.1
Median 5Y
15.1
Industry
8.3
Forward
10.7
More Details
17.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.9
vs History
65
vs Industry
17
Median 3Y
23.3
Median 5Y
23.3
Industry
12.6
Forward
15.5
More Details
17.7
EV/OCF
EV/OCF
Enterprise Value to OCF
17.7
vs History
59
vs Industry
18
Median 3Y
19.7
Median 5Y
19.7
Industry
9.5
More Details
22.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.5
vs History
53
vs Industry
22
Median 3Y
23.3
Median 5Y
23.3
Industry
13.5
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
84
vs Industry
7
Median 3Y
6.7
Median 5Y
6.7
Industry
1
More Details

Multiples Across Competitors

MOSHI Competitors Multiples
Moshi Moshi Retail Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Moshi Moshi Retail Corporation PCL
SET:MOSHI
13.5B THB 4.2 24.5 12.1 17.9
CN
Pop Mart International Group Ltd
HKEX:9992
352.7B HKD 24.8 103.3 62.1 74.9
US
Tractor Supply Co
NASDAQ:TSCO
27.6B USD 1.8 25.5 15.4 20.3
US
Ulta Beauty Inc
NASDAQ:ULTA
21.4B USD 1.9 17.9 11.4 13.4
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
125.5B CNY 2.3 32.2 19.6 19.6
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
131B HKD 1.3 29.3 17.3 23
US
DICK'S Sporting Goods Inc
NYSE:DKS
13.9B USD 1 12.1 7.5 9.5
JP
Sanrio Co Ltd
TSE:8136
1.6T JPY 11.3 39.1 28.7 29.9
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Five Below Inc
NASDAQ:FIVE
6.8B USD 1.7 26 12.1 18.4
US
Bath & Body Works Inc
NYSE:BBWI
6B USD 0.8 7.3 5.9 7.1

See Also

Summary
MOSHI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOSHI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOSHI stock valuation using valuation multiples.
Wall Street Estimates
MOSHI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOSHI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.